GV Films (GVFILM) | Financial Analysis & Statements
GV Films Ltd. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
20.0M
Gross Profit
20.0M
100.00%
Operating Income
26.5M
132.46%
Net Income
6.3M
31.72%
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
528.1M
Shareholders Equity
1.1B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Mar 31, 2025
Annual Income Flow
2025
GV Films Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 20.0M | 3.5M | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 20.0M | 3.5M | 0 | 0 | 0 |
| Gross Margin % | 100.0% | 100.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.9M | 3.2M | 2.4M | 1.7M | 2.7M |
| Other Operating Expenses | 8.0M | 6.7M | 6.1M | 1.4M | 8.4M |
| Total Operating Expenses | 10.0M | 9.9M | 8.4M | 3.1M | 11.1M |
| Operating Income | 5.9M | -12.9M | -15.4M | -11.0M | -18.5M |
| Operating Margin % | 29.3% | -366.9% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 22.0M | 38.0K | 40.0K | 81.0K | 75.0K |
| Interest Expense | 32.0M | 5.6M | 7.2M | 7.2M | 7.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -11.5M | -14.3M | -8.5M | -13.6M | -20.8M |
| Income Tax | 6.5M | -10.1M | 1.8M | -58.0K | 174.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -18.0M | -4.3M | -10.3M | -13.6M | -21.0M |
| Net Margin % | -89.8% | -122.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 30.1M | -7.3M | 4.5M | 944.0K | -9.9M |
| EPS (Basic) | ₹-0.01 | ₹0.00 | ₹-0.01 | ₹-0.01 | ₹-0.02 |
| EPS (Diluted) | ₹-0.01 | ₹0.00 | ₹-0.01 | ₹-0.01 | ₹-0.02 |
| Basic Shares Outstanding | 1547931034 | 914600000 | 914600000 | 914600000 | 914600000 |
| Diluted Shares Outstanding | 1547931034 | 914600000 | 914600000 | 914600000 | 914600000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
GV Films Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2M | 1.2M | 2.2M | 2.7M | 1.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 27.6M | 525.0K | 500.0K | 500.0K | 500.0K |
| Inventory | 349.8M | 349.8M | 349.8M | 349.8M | 349.8M |
| Other Current Assets | 183.3M | 45.3M | -1.0K | 25.7M | -1.0K |
| Total Current Assets | 561.9M | 396.8M | 380.7M | 378.6M | 379.0M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 70.7M | 80.9M | 0 | 80.0M | 85.4M |
| Goodwill | 330.7M | 0 | - | - | - |
| Intangible Assets | 330.7M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 596.0M | 3.0K | 3.0K | 2.0K | 3.0K |
| Total Non-Current Assets | 1.1B | 314.5M | 303.7M | 303.6M | 308.8M |
| Total Assets | 1.7B | 711.3M | 684.3M | 682.2M | 687.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 39.8M | 29.5M | 19.1M | 10.2M | 14.7M |
| Short-term Debt | 363.8M | 357.7M | 357.1M | 360.1M | 352.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.0K | 6.3M | 4.0K | 7.1M | -1.0K |
| Total Current Liabilities | 485.6M | 464.1M | 447.8M | 437.1M | 429.3M |
| Non-Current Liabilities | |||||
| Long-term Debt | 40.0M | 40.0M | 0 | 149.0K | 1.8M |
| Deferred Tax Liabilities | 0 | - | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.0K | 1.0K | 1.0K | -1.0K | 1.0K |
| Total Non-Current Liabilities | 42.5M | 42.5M | 27.5M | 25.9M | 25.7M |
| Total Liabilities | 528.1M | 506.6M | 475.3M | 463.0M | 455.0M |
| Equity | |||||
| Common Stock | 1.9B | 914.6M | 914.6M | 914.6M | 914.6M |
| Retained Earnings | -1.7B | -1.7B | -1.7B | -1.7B | -1.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 204.7M | 209.0M | 219.2M | 232.8M |
| Key Metrics | |||||
| Total Debt | 403.8M | 397.7M | 357.1M | 360.3M | 354.6M |
| Working Capital | 76.3M | -67.3M | -67.2M | -58.4M | -50.3M |
Balance Sheet Composition
GV Films Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -11.5M | -14.3M | -8.5M | -13.6M | -20.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -965.8M | -36.3M | 4.0M | 2.4M | 14.7M |
| Operating Cash Flow | -967.3M | -47.9M | 2.7M | -4.4M | 741.0K |
| Investing Activities | |||||
| Capital Expenditures | 500.0K | -1.7M | -8.1M | -1.2M | -755.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 950.5M | -1.7M | -8.1M | -1.2M | -2.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 6.7M | - | 1.2M | 7.2M | - |
| Debt Repayment | - | -242.0K | - | - | -1.5M |
| Financing Cash Flow | 6.2M | 40.4M | -360.0K | 14.4M | -1.5M |
| Free Cash Flow | -946.6M | -38.3M | 9.8M | -2.7M | 3.1M |
| Net Change in Cash | -10.6M | -9.2M | -5.8M | 8.8M | -3.3M |
Cash Flow Trend
GV Films Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
770.00
Price to Book
0.62
Price to Sales
15.41
PEG Ratio
-7.81
Profitability Ratios
Profit Margin
9.27%
Operating Margin
45.68%
Return on Equity
-1.58%
Return on Assets
-1.08%
Financial Health
Current Ratio
1.13
Debt to Equity
18.25
Beta
-0.46
Per Share Data
EPS (TTM)
₹-0.01
Book Value per Share
₹0.50
Revenue per Share
₹0.02
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GVFILM | 578.0M | 770.00 | 0.62 | -1.58% | 9.27% | 18.25 |
| Prime Focus | 251.4B | 20.31 | 6.42 | -18.46% | -2.21% | 246.44 |
| PVR Inox | 98.7B | 454.75 | 1.39 | -3.96% | 0.35% | 105.06 |
| COLAB PLATFORMS | 32.9B | 233.84 | 134.01 | 11.66% | 3.74% | 0.16 |
| Imagicaaworld | 27.2B | 177.74 | 2.15 | 6.16% | 3.89% | 15.40 |
| City Pulse Multiplex | 26.4B | 1,268.59 | 28.31 | 1.47% | 50.43% | 4.40 |
Financial data is updated regularly. All figures are in the company's reporting currency.




