
HARYANA FINANCIAL (HARAFIN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-7.3M
Operating Income
-7.3M
Net Income
-2.8M
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
326.7M
Shareholders Equity
2.2B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
HARYANA FINANCIAL Income Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Revenue | 3.3M | 3.5M |
Cost of Goods Sold | 26.9M | 23.2M |
Gross Profit | -23.7M | -19.7M |
Gross Margin % | -721.8% | -562.5% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | 5.3M | 4.2M |
Other Operating Expenses | 854.3K | 1.6M |
Total Operating Expenses | 6.1M | 5.8M |
Operating Income | -53.3M | -40.6M |
Operating Margin % | -1,627.4% | -1,160.8% |
Non-Operating Items | ||
Interest Income | 24.4M | 23.0M |
Interest Expense | - | - |
Other Non-Operating Income | - | - |
Pre-tax Income | 651.8K | 270.8M |
Income Tax | 756.2K | 16.5M |
Effective Tax Rate % | 116.0% | 6.1% |
Net Income | -104.5K | 254.4M |
Net Margin % | -3.2% | 7,275.5% |
Key Metrics | ||
EBITDA | -83.2M | -314.6M |
EPS (Basic) | ₹0.00 | ₹1.22 |
EPS (Diluted) | ₹0.00 | ₹1.22 |
Basic Shares Outstanding | 207658100 | 207658100 |
Diluted Shares Outstanding | 207658100 | 207658100 |
Income Statement Trend
HARYANA FINANCIAL Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 17.3M | 13.6M | 16.0M | 5.5M | 23.6M |
Short-term Investments | 340.9M | 342.6M | 324.1M | 339.8M | 70.5M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 16.8M | 14.7M | 13.8M | 14.6M | 12.5M |
Total Current Assets | 514.9M | 519.9M | 482.2M | 475.6M | 215.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 279.1K | 310.1K | 616.4K | 47.8M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 598.9M | 598.8M | 853.2M | 860.4M | 1.1B |
Total Non-Current Assets | 2.1B | 2.1B | 2.3B | 2.3B | 2.6B |
Total Assets | 2.6B | 2.6B | 2.8B | 2.8B | 2.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 8.7M | 8.7M | 8.7M | 8.7M | 8.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 125.7M | 133.7M | 140.8M | 143.0M | 141.5M |
Total Current Liabilities | 326.7M | 332.3M | 559.9M | 562.2M | 567.7M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 326.7M | 332.3M | 559.9M | 562.2M | 567.7M |
Equity | |||||
Common Stock | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
Retained Earnings | - | - | - | -860.4M | -1.1B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
Key Metrics | |||||
Total Debt | 8.7M | 8.7M | 8.7M | 8.7M | 8.6M |
Working Capital | 188.2M | 187.7M | -77.7M | -86.6M | -352.6M |
Balance Sheet Composition
HARYANA FINANCIAL Cash Flow Statement From 2024 to 2025
Metric | 2025 | 2024 |
---|---|---|
Operating Activities | ||
Net Income | 1.1M | 271.9M |
Depreciation & Amortization | - | - |
Stock-Based Compensation | - | - |
Working Capital Changes | 5.4M | -246.9M |
Operating Cash Flow | -17.8M | -12.6M |
Investing Activities | ||
Capital Expenditures | 29.7M | 10.8M |
Acquisitions | - | - |
Investment Purchases | - | - |
Investment Sales | - | - |
Investing Cash Flow | 29.7M | 10.8M |
Financing Activities | ||
Share Repurchases | - | - |
Dividends Paid | - | - |
Debt Issuance | - | - |
Debt Repayment | - | - |
Financing Cash Flow | 24.4M | 37.6M |
Free Cash Flow | -52.1M | -32.4M |
Net Change in Cash | 36.2M | 35.9M |
Cash Flow Trend
HARYANA FINANCIAL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,743.25
Price to Book
6.46
Price to Sales
3,882.50
PEG Ratio
-15.69
Profitability Ratios
Profit Margin
-721.83%
Operating Margin
-45.90%
Return on Equity
0.00%
Return on Assets
0.00%
Financial Health
Current Ratio
1.58
Debt to Equity
0.00
Beta
2.51
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹10.80
Revenue per Share
₹0.02
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
harafin | 14.5B | 1,743.25 | 6.46 | 0.00% | -721.83% | 0.00 |
Bajaj Finance | 5.6T | 31.90 | 5.75 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
Dhani Services | 38.0B | 110.56 | 1.31 | -1.91% | 10.03% | 17.62 |
IndoStar Capital | 37.0B | 6.64 | 1.01 | 3.32% | 859.02% | 190.25 |
Financial data is updated regularly. All figures are in the company's reporting currency.