HARYANA FINANCIAL (HARAFIN) | Financial Analysis & Statements
HARYANA FINANCIAL CORPORATION Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
-7.3M
Operating Income
-7.3M
Net Income
-2.8M
EPS (Diluted)
₹-0.01
Balance Sheet Metrics
Total Assets
2.6B
Total Liabilities
326.7M
Shareholders Equity
2.2B
Debt to Equity
0.15
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
HARYANA FINANCIAL Income Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | 3.3M | 3.5M |
| Cost of Goods Sold | 26.9M | 23.2M |
| Gross Profit | -23.7M | -19.7M |
| Gross Margin % | -721.8% | -562.5% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 5.3M | 4.2M |
| Other Operating Expenses | 854.3K | 1.6M |
| Total Operating Expenses | 6.1M | 5.8M |
| Operating Income | -53.3M | -40.6M |
| Operating Margin % | -1,627.4% | -1,160.8% |
| Non-Operating Items | ||
| Interest Income | 24.4M | 23.0M |
| Interest Expense | - | - |
| Other Non-Operating Income | - | - |
| Pre-tax Income | 651.8K | 270.8M |
| Income Tax | 756.2K | 16.5M |
| Effective Tax Rate % | 116.0% | 6.1% |
| Net Income | -104.5K | 254.4M |
| Net Margin % | -3.2% | 7,275.5% |
| Key Metrics | ||
| EBITDA | -83.2M | -314.6M |
| EPS (Basic) | ₹0.00 | ₹1.22 |
| EPS (Diluted) | ₹0.00 | ₹1.22 |
| Basic Shares Outstanding | 207658100 | 207658100 |
| Diluted Shares Outstanding | 207658100 | 207658100 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
HARYANA FINANCIAL Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 17.3M | 13.6M | 16.0M | 5.5M | 23.6M |
| Short-term Investments | 340.9M | 342.6M | 324.1M | 339.8M | 70.5M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | 16.8M | 14.7M | 13.8M | 14.6M | 12.5M |
| Total Current Assets | 514.9M | 519.9M | 482.2M | 475.6M | 215.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 279.1K | 310.1K | 616.4K | 47.8M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 598.9M | 598.8M | 853.2M | 860.4M | 1.1B |
| Total Non-Current Assets | 2.1B | 2.1B | 2.3B | 2.3B | 2.6B |
| Total Assets | 2.6B | 2.6B | 2.8B | 2.8B | 2.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 8.7M | 8.7M | 8.7M | 8.7M | 8.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 125.7M | 133.7M | 140.8M | 143.0M | 141.5M |
| Total Current Liabilities | 326.7M | 332.3M | 559.9M | 562.2M | 567.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 326.7M | 332.3M | 559.9M | 562.2M | 567.7M |
| Equity | |||||
| Common Stock | 2.1B | 2.1B | 2.1B | 2.1B | 2.1B |
| Retained Earnings | - | - | - | -860.4M | -1.1B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.2B | 2.2B | 2.2B | 2.2B | 2.2B |
| Key Metrics | |||||
| Total Debt | 8.7M | 8.7M | 8.7M | 8.7M | 8.6M |
| Working Capital | 188.2M | 187.7M | -77.7M | -86.6M | -352.6M |
Balance Sheet Composition
HARYANA FINANCIAL Cash Flow Statement From 2024 to 2025
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 1.1M | 271.9M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | 5.4M | -246.9M |
| Operating Cash Flow | -17.8M | -12.6M |
| Investing Activities | ||
| Capital Expenditures | 29.7M | 10.8M |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | 29.7M | 10.8M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 24.4M | 37.6M |
| Free Cash Flow | -52.1M | -32.4M |
| Net Change in Cash | 36.2M | 35.9M |
Cash Flow Trend
HARYANA FINANCIAL Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
119.77
Price to Book
4.67
Price to Sales
131.65
PEG Ratio
-0.08
Profitability Ratios
Profit Margin
80.89%
Operating Margin
93.08%
Return on Equity
0.00%
Return on Assets
0.00%
Financial Health
Current Ratio
2.70
Debt to Equity
0.00
Beta
0.97
Per Share Data
EPS (TTM)
₹0.53
Book Value per Share
₹13.59
Revenue per Share
₹0.53
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HARAFIN | 13.2B | 119.77 | 4.67 | 0.00% | 80.89% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




