ISF (ISFL) | Financial Analysis & Statements
ISF Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
4.3M
Gross Profit
2.8M
66.42%
Operating Income
61.0K
1.43%
Net Income
38.0K
0.89%
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
170.6M
Total Liabilities
36.4M
Shareholders Equity
134.2M
Debt to Equity
0.27
Cash Flow Metrics
Operating Cash Flow
-3.4M
Free Cash Flow
-506.0K
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
ISF Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 17.8M | 20.2M | 16.6M | 16.4M | 13.6M |
| Cost of Goods Sold | 7.0M | 4.6M | 3.2M | 2.9M | 2.2M |
| Gross Profit | 10.9M | 15.6M | 13.4M | 13.5M | 11.4M |
| Gross Margin % | 61.0% | 77.2% | 80.6% | 82.3% | 83.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 983.0K | 959.0K | 892.0K | 3.6M | 1.3M |
| Other Operating Expenses | 2.2M | 4.2M | 1.3M | 983.0K | 769.0K |
| Total Operating Expenses | 3.2M | 5.2M | 2.1M | 4.6M | 2.1M |
| Operating Income | 7.0M | 10.1M | 11.0M | 8.6M | 9.1M |
| Operating Margin % | 39.3% | 50.0% | 66.5% | 52.4% | 67.0% |
| Non-Operating Items | |||||
| Interest Income | 40.0K | - | - | - | 0 |
| Interest Expense | 0 | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -88.0K | -9.2M | 424.0K | 8.3M | 6.0M |
| Income Tax | -23.0K | -1.8M | 352.0K | 2.4M | 2.6M |
| Effective Tax Rate % | 0.0% | 0.0% | 83.0% | 29.3% | 42.7% |
| Net Income | -65.0K | -7.4M | 72.0K | 5.9M | 3.4M |
| Net Margin % | -0.4% | -36.5% | 0.4% | 36.0% | 25.4% |
| Key Metrics | |||||
| EBITDA | 7.1M | 29.4M | 22.4M | 8.8M | 23.3M |
| EPS (Basic) | ₹0.00 | ₹-0.08 | ₹0.00 | ₹0.06 | ₹0.04 |
| EPS (Diluted) | ₹0.00 | ₹-0.08 | ₹0.00 | ₹0.06 | ₹0.04 |
| Basic Shares Outstanding | 95000000 | 95000000 | 95000000 | 95000000 | 95000000 |
| Diluted Shares Outstanding | 95000000 | 95000000 | 95000000 | 95000000 | 95000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
ISF Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 364.0K | 5.5M | 1.6M | 5.2M | 996.0K |
| Short-term Investments | - | - | - | - | 141.1M |
| Accounts Receivable | 701.0K | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | 1 |
| Total Current Assets | 168.7M | 183.1M | 160.5M | 154.1M | 142.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 1.9M | 1.8M | 0 | 0 | 0 |
| Total Assets | 170.6M | 184.9M | 160.5M | 154.1M | 142.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 515.0K | 350.0K | 267.0K | 117.0K | 531.0K |
| Short-term Debt | 34.0M | 49.3M | 18.4M | - | 3.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 67.0K |
| Total Current Liabilities | 36.4M | 50.6M | 18.7M | 224.0K | 598.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 34.0M | 49.3M | 18.4M | 9.9M | 3.8M |
| Deferred Tax Liabilities | - | 0 | 96.0K | 2.1M | 1.3M |
| Other Non-Current Liabilities | - | 1.0K | -1.0K | -1.0K | -2.0K |
| Total Non-Current Liabilities | 0 | 1.0K | 96.0K | 12.3M | 6.2M |
| Total Liabilities | 36.4M | 50.6M | 18.8M | 12.5M | 6.8M |
| Equity | |||||
| Common Stock | 95.0M | 95.0M | 95.0M | 95.0M | 95.0M |
| Retained Earnings | 21.1M | 21.1M | 28.5M | 28.5M | 24.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 134.2M | 134.3M | 141.7M | 141.6M | 135.7M |
| Key Metrics | |||||
| Total Debt | 68.1M | 98.7M | 36.7M | 9.9M | 7.8M |
| Working Capital | 132.3M | 132.5M | 141.8M | 153.9M | 141.9M |
Balance Sheet Composition
ISF Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -88.0K | -9.2M | 424.0K | 8.3M | 6.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 9.3M | -20.5M | -10.0M | -7.4M | 16.0M |
| Operating Cash Flow | -5.2M | -47.2M | -25.8M | -14.5M | 22.1M |
| Investing Activities | |||||
| Capital Expenditures | -58.0K | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | - | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -58.0K | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -15.3M | - | - | - | -20.0M |
| Financing Cash Flow | -30.6M | 31.0M | 8.5M | 6.0M | -39.9M |
| Free Cash Flow | 13.6M | -24.3M | -11.8M | -918.0K | 20.7M |
| Net Change in Cash | -35.8M | -16.2M | -17.3M | -8.5M | -17.8M |
Cash Flow Trend
ISF Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.50
Price to Book
0.63
Price to Sales
5.65
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
26.49%
Operating Margin
52.74%
Return on Equity
-0.05%
Return on Assets
-0.04%
Financial Health
Current Ratio
83.78
Debt to Equity
20.72
Beta
0.13
Per Share Data
EPS (TTM)
₹0.04
Book Value per Share
₹1.43
Revenue per Share
₹0.16
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ISFL | 85.5M | 22.50 | 0.63 | -0.05% | 26.49% | 20.72 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




