
Jattashankar (JATTAINDUS) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-3.7M
Net Income
1.1M
EPS (Diluted)
₹0.25
Balance Sheet Metrics
Total Assets
198.3M
Total Liabilities
13.9M
Shareholders Equity
184.4M
Debt to Equity
0.08
Cash Flow Metrics
Revenue & Profitability Trend
Jattashankar Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 81.7M | 163.1M | 157.4M | 194.6M | 151.4M |
Cost of Goods Sold | 65.2M | 137.0M | 128.9M | 161.3M | 123.5M |
Gross Profit | 16.5M | 26.2M | 28.4M | 33.3M | 27.9M |
Gross Margin % | 20.2% | 16.0% | 18.1% | 17.1% | 18.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 3.6M | 3.7M | 3.4M | 3.0M |
Other Operating Expenses | 9.4M | 162.0K | 194.0K | 108.0K | 132.0K |
Total Operating Expenses | 9.4M | 3.8M | 3.8M | 3.5M | 3.1M |
Operating Income | -14.5M | 29.0K | 2.0M | 6.3M | 3.2M |
Operating Margin % | -17.8% | 0.0% | 1.3% | 3.2% | 2.1% |
Non-Operating Items | |||||
Interest Income | - | 261.0K | 304.0K | 341.0K | 343.0K |
Interest Expense | 0 | 0 | 0 | 16.0K | 12.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -11.6M | 45.8M | 7.9M | 12.2M | 9.0M |
Income Tax | 279.0K | 7.6M | 2.7M | 3.1M | 3.2M |
Effective Tax Rate % | 0.0% | 16.6% | 33.9% | 25.5% | 35.1% |
Net Income | -11.9M | 38.2M | 5.3M | 9.1M | 5.9M |
Net Margin % | -14.6% | 23.4% | 3.3% | 4.7% | 3.9% |
Key Metrics | |||||
EBITDA | -143.0K | 2.7M | 4.9M | 9.4M | 6.2M |
EPS (Basic) | ₹-2.71 | ₹8.71 | ₹1.20 | ₹2.07 | ₹1.34 |
EPS (Diluted) | ₹-2.71 | ₹8.71 | ₹1.20 | ₹2.07 | ₹1.34 |
Basic Shares Outstanding | 4387454 | 4387000 | 4387000 | 4387000 | 4387000 |
Diluted Shares Outstanding | 4387454 | 4387000 | 4387000 | 4387000 | 4387000 |
Income Statement Trend
Jattashankar Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.2M | 4.6M | 5.1M | 5.3M | 5.2M |
Short-term Investments | 194.1M | 152.3M | 114.1M | 107.0M | 95.2M |
Accounts Receivable | 0 | 22.7M | 18.5M | 15.2M | 18.0M |
Inventory | 0 | 8.2M | 12.6M | 16.2M | 10.3M |
Other Current Assets | 1.0M | 1.0M | 698.0K | 1.0M | 571.0K |
Total Current Assets | 198.3M | 189.1M | 151.3M | 145.3M | 132.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 13.0K | 18.6M | 22.9M | 25.5M | 25.2M |
Goodwill | 0 | 21.0K | 21.0K | 21.0K | 21.0K |
Intangible Assets | - | 21.0K | 21.0K | 21.0K | 21.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 13.0K | 19.7M | 24.0M | 26.5M | 26.8M |
Total Assets | 198.3M | 208.8M | 175.2M | 171.9M | 159.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.0K | 982.0K | 729.0K | 3.7M | 2.0M |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 287.0K | 291.0K | 1.7M | 404.0K | 542.0K |
Total Current Liabilities | 402.0K | 3.4M | 3.6M | 6.6M | 3.8M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 2.0M | - | 5.4M | 5.4M | - |
Total Non-Current Liabilities | 13.5M | 9.0M | 13.5M | 12.5M | 11.5M |
Total Liabilities | 13.9M | 12.5M | 17.2M | 19.0M | 15.3M |
Equity | |||||
Common Stock | 43.9M | 43.9M | 43.9M | 43.9M | 43.9M |
Retained Earnings | - | 110.4M | 72.2M | 66.9M | 57.8M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 184.4M | 196.3M | 158.1M | 152.8M | 143.7M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 197.9M | 185.7M | 147.6M | 138.7M | 128.4M |
Balance Sheet Composition
Jattashankar Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -11.6M | 45.8M | 7.9M | 12.2M | 9.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 31.5M | 367.0K | 482.0K | 3.5M | 20.2M |
Operating Cash Flow | 19.6M | 9.2M | 8.1M | 15.3M | 28.9M |
Investing Activities | |||||
Capital Expenditures | 10.1M | 300.0K | 0 | -1.3M | -1.7M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -40.7M | -31.0M | -8.5M | -10.0M | -29.1M |
Investment Sales | 297.0K | 1.3M | 7.0M | 3.6M | 6.6M |
Investing Cash Flow | -28.3M | 3.8M | -1.5M | -7.7M | -24.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 0 | 0 | 0 | 0 |
Free Cash Flow | 15.2M | -3.8M | 1.0M | 6.2M | 21.7M |
Net Change in Cash | -8.7M | 13.0M | 6.6M | 7.6M | 4.6M |
Cash Flow Trend
Jattashankar Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
45.91
Price to Book
5.64
Price to Sales
26.08
PEG Ratio
-0.39
Profitability Ratios
Profit Margin
-12.48%
Operating Margin
-44.25%
Return on Equity
-6.45%
Return on Assets
-5.99%
Financial Health
Current Ratio
493.33
Debt to Equity
0.00
Beta
0.03
Per Share Data
EPS (TTM)
₹-1.13
Book Value per Share
₹41.82
Revenue per Share
₹9.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
jattaindus | 1.0B | 45.91 | 5.64 | -6.45% | -12.48% | 0.00 |
KPR Mill | 341.2B | 41.36 | 6.82 | 16.30% | 12.60% | 9.32 |
Trident | 147.5B | 34.04 | 3.34 | 8.00% | 6.27% | 35.39 |
Indo Count | 49.9B | 24.20 | 2.19 | 10.80% | 4.94% | 63.61 |
Raymond | 43.4B | 100.64 | 1.17 | 183.56% | 271.84% | 17.81 |
Sanathan Textiles | 42.6B | 28.30 | 2.36 | 8.87% | 5.09% | 59.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.