Jattashankar Industries Ltd | Small-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 0
Gross Profit 0
Operating Income -3.7M
Net Income 1.1M
EPS (Diluted) ₹0.25

Balance Sheet Metrics

Total Assets 198.3M
Total Liabilities 13.9M
Shareholders Equity 184.4M
Debt to Equity 0.08

Cash Flow Metrics

Revenue & Profitability Trend

Jattashankar Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i81.7M163.1M157.4M194.6M151.4M
Cost of Goods Sold i65.2M137.0M128.9M161.3M123.5M
Gross Profit i16.5M26.2M28.4M33.3M27.9M
Gross Margin % i20.2%16.0%18.1%17.1%18.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-3.6M3.7M3.4M3.0M
Other Operating Expenses i9.4M162.0K194.0K108.0K132.0K
Total Operating Expenses i9.4M3.8M3.8M3.5M3.1M
Operating Income i-14.5M29.0K2.0M6.3M3.2M
Operating Margin % i-17.8%0.0%1.3%3.2%2.1%
Non-Operating Items
Interest Income i-261.0K304.0K341.0K343.0K
Interest Expense i00016.0K12.0K
Other Non-Operating Income-----
Pre-tax Income i-11.6M45.8M7.9M12.2M9.0M
Income Tax i279.0K7.6M2.7M3.1M3.2M
Effective Tax Rate % i0.0%16.6%33.9%25.5%35.1%
Net Income i-11.9M38.2M5.3M9.1M5.9M
Net Margin % i-14.6%23.4%3.3%4.7%3.9%
Key Metrics
EBITDA i-143.0K2.7M4.9M9.4M6.2M
EPS (Basic) i₹-2.71₹8.71₹1.20₹2.07₹1.34
EPS (Diluted) i₹-2.71₹8.71₹1.20₹2.07₹1.34
Basic Shares Outstanding i43874544387000438700043870004387000
Diluted Shares Outstanding i43874544387000438700043870004387000

Income Statement Trend

Jattashankar Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.2M4.6M5.1M5.3M5.2M
Short-term Investments i194.1M152.3M114.1M107.0M95.2M
Accounts Receivable i022.7M18.5M15.2M18.0M
Inventory i08.2M12.6M16.2M10.3M
Other Current Assets1.0M1.0M698.0K1.0M571.0K
Total Current Assets i198.3M189.1M151.3M145.3M132.2M
Non-Current Assets
Property, Plant & Equipment i13.0K18.6M22.9M25.5M25.2M
Goodwill i021.0K21.0K21.0K21.0K
Intangible Assets i-21.0K21.0K21.0K21.0K
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i13.0K19.7M24.0M26.5M26.8M
Total Assets i198.3M208.8M175.2M171.9M159.0M
Liabilities
Current Liabilities
Accounts Payable i10.0K982.0K729.0K3.7M2.0M
Short-term Debt i00000
Current Portion of Long-term Debt-----
Other Current Liabilities287.0K291.0K1.7M404.0K542.0K
Total Current Liabilities i402.0K3.4M3.6M6.6M3.8M
Non-Current Liabilities
Long-term Debt i00000
Deferred Tax Liabilities i00000
Other Non-Current Liabilities2.0M-5.4M5.4M-
Total Non-Current Liabilities i13.5M9.0M13.5M12.5M11.5M
Total Liabilities i13.9M12.5M17.2M19.0M15.3M
Equity
Common Stock i43.9M43.9M43.9M43.9M43.9M
Retained Earnings i-110.4M72.2M66.9M57.8M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i184.4M196.3M158.1M152.8M143.7M
Key Metrics
Total Debt i00000
Working Capital i197.9M185.7M147.6M138.7M128.4M

Balance Sheet Composition

Jattashankar Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i-11.6M45.8M7.9M12.2M9.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i31.5M367.0K482.0K3.5M20.2M
Operating Cash Flow i19.6M9.2M8.1M15.3M28.9M
Investing Activities
Capital Expenditures i10.1M300.0K0-1.3M-1.7M
Acquisitions i-----
Investment Purchases i-40.7M-31.0M-8.5M-10.0M-29.1M
Investment Sales i297.0K1.3M7.0M3.6M6.6M
Investing Cash Flow i-28.3M3.8M-1.5M-7.7M-24.3M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i00000
Debt Repayment i-----
Financing Cash Flow i00000
Free Cash Flow i15.2M-3.8M1.0M6.2M21.7M
Net Change in Cash i-8.7M13.0M6.6M7.6M4.6M

Cash Flow Trend

Jattashankar Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 45.91
Price to Book 5.64
Price to Sales 26.08
PEG Ratio -0.39

Profitability Ratios

Profit Margin -12.48%
Operating Margin -44.25%
Return on Equity -6.45%
Return on Assets -5.99%

Financial Health

Current Ratio 493.33
Debt to Equity 0.00
Beta 0.03

Per Share Data

EPS (TTM) ₹-1.13
Book Value per Share ₹41.82
Revenue per Share ₹9.08

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
jattaindus1.0B45.915.64-6.45%-12.48%0.00
KPR Mill 341.2B41.366.8216.30%12.60%9.32
Trident 147.5B34.043.348.00%6.27%35.39
Indo Count 49.9B24.202.1910.80%4.94%63.61
Raymond 43.4B100.641.17183.56%271.84%17.81
Sanathan Textiles 42.6B28.302.368.87%5.09%59.97

Financial data is updated regularly. All figures are in the company's reporting currency.