Jayatma Enterprises (JAYATMA) | Financial Analysis & Statements
Jayatma Enterprises Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.6M
Gross Profit
1.6M
100.00%
Operating Income
-990.0K
-62.90%
Net Income
833.0K
52.92%
EPS (Diluted)
₹0.28
Balance Sheet Metrics
Total Assets
79.8M
Total Liabilities
4.0M
Shareholders Equity
75.8M
Debt to Equity
0.05
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Jayatma Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.3M | 5.5M | 5.5M | 5.5M | 4.8M |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 6.3M | 5.5M | 5.5M | 5.5M | 4.8M |
| Gross Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.2M | 2.5M | 683.0K | 686.0K | 991.4K |
| Other Operating Expenses | 2.3M | 4.7M | 2.1M | 1.9M | 3.0M |
| Total Operating Expenses | 4.5M | 7.2M | 2.7M | 2.6M | 4.0M |
| Operating Income | -729.0K | -4.0M | 924.0K | 1.3M | -663.8K |
| Operating Margin % | -11.6% | -72.1% | 16.9% | 24.3% | -13.8% |
| Non-Operating Items | |||||
| Interest Income | 80.0K | 182.0K | 59.0K | 86.0K | 62.0K |
| Interest Expense | 243.0K | 225.0K | 219.0K | 270.0K | 76.1K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.9M | 6.8M | 3.3M | 4.1M | 4.1M |
| Income Tax | 317.7K | 1.8M | -280.0K | 1.2M | 1.2M |
| Effective Tax Rate % | 10.9% | 25.6% | -8.4% | 28.8% | 28.8% |
| Net Income | 2.6M | 5.1M | 3.6M | 2.9M | 2.9M |
| Net Margin % | 41.3% | 93.2% | 66.0% | 53.6% | 59.9% |
| Key Metrics | |||||
| EBITDA | 4.2M | 980.0K | 4.0M | 4.2M | 2.8M |
| EPS (Basic) | ₹0.87 | ₹1.70 | ₹1.21 | ₹0.98 | ₹0.98 |
| EPS (Diluted) | ₹0.87 | ₹1.70 | ₹1.21 | ₹0.98 | ₹0.98 |
| Basic Shares Outstanding | 3000000 | 3000000 | 3000000 | 3000000 | 3000000 |
| Diluted Shares Outstanding | 3000000 | 3000000 | 3000000 | 3000000 | 3000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Jayatma Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 717.0K | 841.0K | 410.0K | 757.0K | 1.3M |
| Short-term Investments | 70.5M | 70.7M | 65.6M | 62.3M | 59.7M |
| Accounts Receivable | 10.0K | 7.0K | 0 | 0 | 70.2K |
| Inventory | - | - | - | - | - |
| Other Current Assets | 1.0K | 345.0K | 1.0K | 1 | 1.3M |
| Total Current Assets | 72.8M | 72.4M | 67.3M | 67.6M | 62.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.2M | 1.2M | 1.2M | 1.1M | 1.1M |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -1.0K | -1.0K | -1.0K | - |
| Total Non-Current Assets | 7.0M | 7.7M | 6.1M | 6.4M | 6.8M |
| Total Assets | 79.8M | 80.1M | 73.4M | 74.0M | 69.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 23.0K | 133.0K | 369.0K | 575.0K | 1.2M |
| Short-term Debt | 1.5M | 1.5M | 980.0K | 980.0K | 979.7K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 43.0K | 72.0K | 86.0K | 102.0K | 183.8K |
| Total Current Liabilities | 1.8M | 2.9M | 2.6M | 5.1M | 3.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 880.0K | 1.9M | 1.6M | 2.7M | 2.9M |
| Deferred Tax Liabilities | 353.0K | 1.1M | 194.0K | 736.0K | 453.2K |
| Other Non-Current Liabilities | - | -1.0K | 61.0K | 2.0K | 2.0K |
| Total Non-Current Liabilities | 2.2M | 4.1M | 2.8M | 4.5M | 4.4M |
| Total Liabilities | 4.0M | 6.9M | 5.4M | 9.6M | 7.9M |
| Equity | |||||
| Common Stock | 30.0M | 30.0M | 30.0M | 30.0M | 30.0M |
| Retained Earnings | 14.9M | 12.3M | 7.2M | 3.6M | 670.5K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 75.8M | 73.2M | 68.1M | 64.5M | 61.5M |
| Key Metrics | |||||
| Total Debt | 2.4M | 3.4M | 2.5M | 3.7M | 3.8M |
| Working Capital | 71.0M | 69.5M | 64.8M | 62.5M | 59.0M |
Balance Sheet Composition
Jayatma Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.9M | 6.8M | 3.3M | 4.1M | 4.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.9M | 210.0K | 1.0M | -1.5M | -237.3K |
| Operating Cash Flow | 1.2M | 7.1M | 4.5M | 2.8M | 3.9M |
| Investing Activities | |||||
| Capital Expenditures | -88.0K | -2.2M | -240.0K | 0 | -4.6M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -2.9M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -88.0K | -2.2M | -239.0K | -1.0K | -7.5M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 363.0K | - | - | 3.8M |
| Debt Repayment | -1.0M | - | -1.1M | -189.0K | - |
| Financing Cash Flow | -1.0M | 859.0K | -1.1M | -189.0K | 3.8M |
| Free Cash Flow | -3.1M | 545.0K | 1.8M | 205.0K | -3.6M |
| Net Change in Cash | 58.0K | 5.7M | 3.1M | 2.6M | 259.8K |
Cash Flow Trend
Jayatma Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.58
Price to Book
1.04
Price to Sales
7.98
PEG Ratio
-6.51
Profitability Ratios
Profit Margin
32.27%
Operating Margin
-9.43%
Return on Equity
3.43%
Return on Assets
3.26%
Financial Health
Current Ratio
40.32
Debt to Equity
0.03
Beta
-0.80
Per Share Data
EPS (TTM)
₹1.07
Book Value per Share
₹25.26
Revenue per Share
₹3.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| JAYATMA | 82.8M | 24.58 | 1.04 | 3.43% | 32.27% | 0.03 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.



