Lancer Container (LANCER) | Financial Analysis & Statements
Lancer Container Lines Ltd. Small-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
-14.7M
-1.37%
Operating Income
-32.8M
-3.07%
Net Income
-46.2M
-4.31%
EPS (Diluted)
₹-0.18
Balance Sheet Metrics
Total Assets
6.0B
Total Liabilities
1.2B
Shareholders Equity
4.9B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Lancer Container Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7.0B | 6.3B | 8.4B | 6.4B | 3.1B |
| Cost of Goods Sold | 7.0B | 5.6B | 7.6B | 6.0B | 3.0B |
| Gross Profit | 17.2M | 760.3M | 800.8M | 455.8M | 170.8M |
| Gross Margin % | 0.2% | 12.0% | 9.6% | 7.1% | 5.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 39.3M | 20.5M | 32.2M | 13.5M | 7.2M |
| Other Operating Expenses | 9.0M | 52.8M | 26.8M | 21.8M | 6.0M |
| Total Operating Expenses | 48.3M | 73.3M | 58.9M | 35.3M | 13.2M |
| Operating Income | -38.9M | 679.4M | 735.1M | 415.0M | 152.9M |
| Operating Margin % | -0.6% | 10.7% | 8.8% | 6.5% | 4.9% |
| Non-Operating Items | |||||
| Interest Income | 11.2M | 16.0M | 16.6M | 7.7M | 2.1M |
| Interest Expense | 55.9M | 114.7M | 124.5M | 24.0M | 31.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 13.6M | 696.5M | 688.0M | 398.7M | 131.1M |
| Income Tax | 17.0M | 112.9M | 150.7M | 109.2M | 34.0M |
| Effective Tax Rate % | 125.6% | 16.2% | 21.9% | 27.4% | 26.0% |
| Net Income | -3.5M | 583.7M | 537.4M | 289.5M | 97.1M |
| Net Margin % | -0.0% | 9.2% | 6.4% | 4.5% | 3.1% |
| Key Metrics | |||||
| EBITDA | 298.1M | 1.0B | 958.8M | 526.0M | 257.7M |
| EPS (Basic) | ₹-0.01 | ₹2.65 | ₹2.53 | ₹1.60 | ₹0.54 |
| EPS (Diluted) | ₹-0.01 | ₹2.65 | ₹2.53 | ₹1.60 | ₹0.54 |
| Basic Shares Outstanding | 240300000 | 220639000 | 212807000 | 180846000 | 180846000 |
| Diluted Shares Outstanding | 240300000 | 220639000 | 212807000 | 180846000 | 180846000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Lancer Container Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 308.5M | 354.2M | 409.9M | 483.4M | 188.4M |
| Short-term Investments | 77.4M | 64.3M | 52.0M | 20.5M | 57.6M |
| Accounts Receivable | 747.6M | 1.1B | 939.8M | 553.2M | 307.1M |
| Inventory | 28.8M | 27.2M | 28.3M | 44.3M | 11.2M |
| Other Current Assets | 201.1M | 55.9M | -1.0K | - | 28.8M |
| Total Current Assets | 1.4B | 1.6B | 3.9B | 1.1B | 593.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.6B | 28.4M | 226.6M | 226.6M | 115.0M |
| Goodwill | 6.6M | 2.7M | 825.0K | 1.1M | 1.8M |
| Intangible Assets | 6.6M | 2.7M | 825.0K | 1.1M | 1.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.0K | 610.0K | 1.2M | 200.0K | 92.0K |
| Total Non-Current Assets | 4.7B | 4.0B | 1.3B | 874.5M | 662.0M |
| Total Assets | 6.0B | 5.6B | 5.3B | 2.0B | 1.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 352.8M | 423.4M | 531.8M | 800.0M | 455.1M |
| Short-term Debt | 202.9M | 185.6M | 77.1M | 122.5M | 72.8M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.9M | 24.0M | 26.9M | 17.0M | 14.2M |
| Total Current Liabilities | 682.8M | 661.4M | 667.2M | 971.2M | 563.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 460.3M | 939.8M | 2.8B | 299.1M | 236.5M |
| Deferred Tax Liabilities | 16.4M | 13.9M | 10.2M | 8.2M | 6.9M |
| Other Non-Current Liabilities | -1.0K | -1.0K | - | - | -1.0K |
| Total Non-Current Liabilities | 478.6M | 954.7M | 2.8B | 312.2M | 246.0M |
| Total Liabilities | 1.2B | 1.6B | 3.4B | 1.3B | 809.9M |
| Equity | |||||
| Common Stock | 1.3B | 1.1B | 307.8M | 301.4M | 100.5M |
| Retained Earnings | 782.4M | 787.7M | 968.3M | 431.0M | 345.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.9B | 4.0B | 1.8B | 732.4M | 445.9M |
| Key Metrics | |||||
| Total Debt | 663.2M | 1.1B | 2.8B | 421.5M | 309.3M |
| Working Capital | 683.0M | 966.7M | 3.3B | 170.1M | 29.9M |
Balance Sheet Composition
Lancer Container Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 13.6M | 696.5M | 688.0M | 398.7M | 131.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 2.9B | -322.7M | -2.9B | -327.3M | -151.5M |
| Operating Cash Flow | 3.0B | 457.3M | -2.1B | 86.7M | 9.6M |
| Investing Activities | |||||
| Capital Expenditures | -3.4B | -404.5M | -598.6M | -194.9M | -37.7M |
| Acquisitions | 5.0M | -5.0M | 0 | - | - |
| Investment Purchases | 0 | -12.1M | -29.8M | 0 | -22.3M |
| Investment Sales | 17.1M | 3.1M | 1.2M | 38.8M | 1.5M |
| Investing Cash Flow | -3.4B | -418.4M | -627.3M | -156.1M | -58.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | -4.3M | - | -1.3M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -1.6M | 137.2M | 2.3B | 36.7M | -9.2M |
| Free Cash Flow | -329.0M | 5.6M | -2.9B | 269.5M | 263.4M |
| Net Change in Cash | -391.7M | 176.1M | -391.3M | -32.7M | -58.0M |
Cash Flow Trend
Lancer Container Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.45
Price to Book
0.54
Price to Sales
1.04
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-10.10%
Operating Margin
-20.75%
Return on Equity
-0.07%
Return on Assets
-0.06%
Financial Health
Current Ratio
2.30
Debt to Equity
10.30
Beta
-0.64
Per Share Data
EPS (TTM)
₹-1.57
Book Value per Share
₹20.23
Revenue per Share
₹14.88
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| LANCER | 3.9B | 1.45 | 0.54 | -0.07% | -10.10% | 10.30 |
| V-Mart Retail | 49.1B | 37.53 | 5.78 | 5.65% | 3.65% | 94.74 |
| Tanfac Industries | 49.6B | 66.26 | 14.61 | 28.25% | 10.85% | 9.28 |
| Ion Exchange (India | 49.7B | 26.60 | 3.74 | 17.18% | 6.30% | 32.49 |
| Jana Small Finance | 49.4B | 15.85 | 1.14 | 12.18% | 11.68% | 0.93 |
| RattanIndia | 49.3B | 84.51 | 4.77 | 9.14% | 17.69% | 107.30 |
Financial data is updated regularly. All figures are in the company's reporting currency.





