
Mach Conferences (MCEL) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
301.0M
Shareholders Equity
1.1B
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Mach Conferences Income Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Revenue | 2.4B | 2.4B | 1.4B | 231.4M |
Cost of Goods Sold | 2.1B | 2.0B | 1.2B | 230.4M |
Gross Profit | 222.9M | 369.7M | 176.5M | 1.1M |
Gross Margin % | 9.5% | 15.6% | 12.5% | 0.5% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | 36.1M | 22.8M | 35.2M | 19.0M |
Other Operating Expenses | - | 1.6M | 2.3M | 1.8M |
Total Operating Expenses | 36.1M | 24.5M | 37.5M | 20.9M |
Operating Income | 174.1M | 342.9M | 108.2M | -24.9M |
Operating Margin % | 7.4% | 14.5% | 7.7% | -10.8% |
Non-Operating Items | ||||
Interest Income | - | 1.7M | 1.8M | 5.9M |
Interest Expense | 9.5M | 11.7M | 7.5M | 2.3M |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 197.4M | 350.9M | 106.9M | -20.9M |
Income Tax | 55.7M | 89.1M | 18.8M | 5.2M |
Effective Tax Rate % | 28.2% | 25.4% | 17.6% | 0.0% |
Net Income | 141.7M | 261.8M | 88.1M | -26.1M |
Net Margin % | 6.0% | 11.0% | 6.2% | -11.3% |
Key Metrics | ||||
EBITDA | 219.6M | 366.5M | 112.1M | -16.1M |
EPS (Basic) | - | ₹12.45 | ₹4.19 | ₹-1.24 |
EPS (Diluted) | - | ₹12.45 | ₹4.19 | ₹-1.24 |
Basic Shares Outstanding | - | 21037100 | 21037100 | 21037100 |
Diluted Shares Outstanding | - | 21037100 | 21037100 | 21037100 |
Income Statement Trend
Mach Conferences Balance Sheet From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 266.6M | 219.1M | 35.0M | 21.9M |
Short-term Investments | 72.0M | - | 18.7M | 65.9M |
Accounts Receivable | 429.5M | 144.4M | 124.0M | 116.9M |
Inventory | 0 | 0 | 0 | 0 |
Other Current Assets | 12.2M | - | - | -2.0K |
Total Current Assets | 975.8M | 795.0M | 397.1M | 268.1M |
Non-Current Assets | ||||
Property, Plant & Equipment | 197.4M | 195.5M | 118.3M | 117.0M |
Goodwill | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-term Investments | - | - | - | - |
Other Non-Current Assets | 215.2M | - | -1.0K | -2.0K |
Total Non-Current Assets | 414.8M | 217.8M | 180.1M | 136.8M |
Total Assets | 1.4B | 1.0B | 577.3M | 404.9M |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 61.1M | 52.6M | 37.3M | 49.4M |
Short-term Debt | 12.7M | 60.8M | 61.2M | 51.0M |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | 93.3M | 22.3M | -1.0K | 352.0K |
Total Current Liabilities | 233.9M | 446.9M | 307.7M | 262.1M |
Non-Current Liabilities | ||||
Long-term Debt | 52.9M | 62.5M | 37.6M | 0 |
Deferred Tax Liabilities | 5.9M | 2.3M | 2.9M | 2.8M |
Other Non-Current Liabilities | - | -1.0K | 1.0K | - |
Total Non-Current Liabilities | 67.1M | 70.8M | 45.7M | 7.0M |
Total Liabilities | 301.0M | 517.7M | 353.4M | 269.2M |
Equity | ||||
Common Stock | 210.4M | 188.1M | 500.0K | 500.0K |
Retained Earnings | - | 297.0M | 223.3M | 135.3M |
Treasury Stock | - | - | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 1.1B | 495.1M | 223.8M | 135.8M |
Key Metrics | ||||
Total Debt | 65.6M | 123.3M | 98.9M | 51.0M |
Working Capital | 741.8M | 348.1M | 89.5M | 6.0M |
Balance Sheet Composition
Mach Conferences Cash Flow Statement From 2022 to 2025
Metric | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 197.3M | 350.9M | 106.9M | -20.9M |
Depreciation & Amortization | - | - | - | - |
Stock-Based Compensation | - | - | - | - |
Working Capital Changes | -197.0M | -177.4M | -134.6M | -38.2M |
Operating Cash Flow | -8.0M | 179.2M | -23.4M | -61.9M |
Investing Activities | ||||
Capital Expenditures | 17.8M | -37.8M | -45.5M | -90.8M |
Acquisitions | - | - | - | - |
Investment Purchases | - | - | - | -65.9M |
Investment Sales | - | 18.7M | 47.2M | - |
Investing Cash Flow | -197.4M | -19.1M | 2.1M | -157.4M |
Financing Activities | ||||
Share Repurchases | - | - | - | - |
Dividends Paid | - | - | - | - |
Debt Issuance | - | 24.5M | 47.9M | 49.9M |
Debt Repayment | - | - | - | - |
Financing Cash Flow | -96.9M | 24.1M | 47.9M | 49.9M |
Free Cash Flow | -108.6M | 59.5M | -78.5M | -157.0M |
Net Change in Cash | -302.3M | 184.2M | 26.5M | -169.4M |
Cash Flow Trend
Mach Conferences Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.09
Price to Book
2.61
Price to Sales
1.23
Profitability Ratios
Profit Margin
6.01%
Operating Margin
5.58%
Return on Equity
17.89%
Return on Assets
9.05%
Financial Health
Current Ratio
4.17
Debt to Equity
6.02
Per Share Data
EPS (TTM)
₹7.07
Book Value per Share
₹51.77
Revenue per Share
₹117.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mcel | 2.9B | 19.09 | 2.61 | 17.89% | 6.01% | 6.02 |
BLS International | 166.7B | 29.18 | 9.54 | 25.17% | 23.43% | 17.79 |
CMS Info Systems | 73.6B | 19.90 | 3.24 | 16.43% | 15.30% | 8.36 |
PDS | 46.7B | 30.86 | 2.82 | 9.14% | 1.16% | 71.79 |
Intelligent Supply | 36.6B | 272.73 | - | -3.90% | 99.63% | 1.04 |
Hinduja Global | 27.1B | 60.39 | 0.33 | 1.55% | -0.61% | 24.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.