
Parshva Enterprise (PARSHVA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
61.6M
Gross Profit
3.2M
5.13%
Operating Income
1.1M
1.79%
Net Income
721.0K
1.17%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
167.9M
Total Liabilities
30.5M
Shareholders Equity
137.4M
Debt to Equity
0.22
Cash Flow Metrics
Revenue & Profitability Trend
Parshva Enterprise Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 247.7M | 251.2M | 182.9M | 135.1M | 103.1M |
Cost of Goods Sold | 236.3M | 240.5M | 173.3M | 125.3M | 96.4M |
Gross Profit | 11.4M | 10.7M | 9.6M | 9.8M | 6.7M |
Gross Margin % | 4.6% | 4.3% | 5.3% | 7.3% | 6.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 419.0K | 293.0K | 344.0K | 614.0K | 134.1K |
Other Operating Expenses | 1.7M | 1.5M | 1.3M | 1.7M | 594.1K |
Total Operating Expenses | 2.1M | 1.8M | 1.6M | 2.4M | 728.2K |
Operating Income | 4.3M | 4.8M | 4.1M | 3.5M | 2.4M |
Operating Margin % | 1.7% | 1.9% | 2.3% | 2.6% | 2.3% |
Non-Operating Items | |||||
Interest Income | - | 0 | 0 | 210.0K | 405.0K |
Interest Expense | 1.2M | 1.2M | 1.1M | 612.0K | 288.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.6M | 3.4M | 3.0M | 2.9M | 2.3M |
Income Tax | 749.0K | 870.0K | 821.0K | 782.0K | 586.2K |
Effective Tax Rate % | 28.6% | 25.4% | 27.7% | 27.2% | 26.0% |
Net Income | 1.9M | 2.6M | 2.1M | 2.1M | 1.7M |
Net Margin % | 0.8% | 1.0% | 1.2% | 1.6% | 1.6% |
Key Metrics | |||||
EBITDA | 5.8M | 5.2M | 4.6M | 4.3M | 3.4M |
EPS (Basic) | ₹0.18 | ₹0.25 | ₹0.21 | ₹0.21 | ₹0.55 |
EPS (Diluted) | ₹0.18 | ₹0.25 | ₹0.21 | ₹0.21 | ₹0.55 |
Basic Shares Outstanding | 10189700 | 10189700 | 10209524 | 9990476 | 9180500 |
Diluted Shares Outstanding | 10189700 | 10189700 | 10209524 | 9990476 | 9180500 |
Income Statement Trend
Parshva Enterprise Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 377.0K | 69.0K | 82.0K | 183.0K | 128.0K |
Short-term Investments | 80.0K | 882.0K | 113.0K | 68.0K | - |
Accounts Receivable | 28.3M | 80.2M | 57.3M | 45.6M | 18.5M |
Inventory | 47.7M | 27.5M | 42.1M | 52.5M | 44.2M |
Other Current Assets | 1.2M | 648.0K | 721.0K | 788.7K | 718.4K |
Total Current Assets | 164.6M | 163.4M | 114.1M | 113.3M | 81.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | -1.0K | - | - | -1.0K | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | -1.0K | 644.0K | 225.4K |
Total Non-Current Assets | 3.3M | 3.7M | 1.9M | 2.5M | 2.4M |
Total Assets | 167.9M | 167.1M | 116.1M | 115.8M | 83.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 21.6M | - | - | - | - |
Short-term Debt | 7.0M | 5.6M | 6.5M | 9.7M | 10.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 996.0K | 20.6M | 395.0K | 2.2M | 124.2K |
Total Current Liabilities | 30.4M | 26.9M | 8.2M | 13.0M | 11.6M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 4.6M | 2.8M | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 96.0K | -1.0K | -1.0K | - | - |
Total Non-Current Liabilities | 96.0K | 4.6M | 2.8M | 1.0K | 0 |
Total Liabilities | 30.5M | 31.6M | 11.1M | 13.0M | 11.6M |
Equity | |||||
Common Stock | 101.9M | 101.9M | 100.5M | 100.5M | 30.1M |
Retained Earnings | 35.5M | 7.0M | 4.5M | 44.2M | 42.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 137.4M | 135.5M | 105.0M | 102.8M | 72.2M |
Key Metrics | |||||
Total Debt | 7.0M | 10.2M | 9.3M | 9.7M | 10.6M |
Working Capital | 134.2M | 136.4M | 105.9M | 100.3M | 69.9M |
Balance Sheet Composition
Parshva Enterprise Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6M | 3.4M | 3.0M | 2.9M | 2.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | 0 | 0 |
Working Capital Changes | 27.2M | -6.1M | -1.5M | -37.2M | -2.9M |
Operating Cash Flow | 30.9M | -1.5M | 2.5M | -34.1M | -791.9K |
Investing Activities | |||||
Capital Expenditures | -1.3M | -1.4M | -88.0K | -331.0K | -694.8K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -509.0K | -2.2M | -101.0K | -331.0K | -694.8K |
Financing Activities | |||||
Share Repurchases | - | 0 | 0 | -67.5M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | - | - | 0 | 0 |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 0 | 28.2M | 0 | 28.5M | 0 |
Free Cash Flow | 32.2M | 15.0M | 532.0K | -34.4M | -1.6M |
Net Change in Cash | 30.4M | 24.5M | 2.4M | -5.9M | -1.5M |
Cash Flow Trend
Parshva Enterprise Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,233.33
Price to Book
19.21
Price to Sales
10.43
PEG Ratio
16.44
Profitability Ratios
Profit Margin
0.85%
Operating Margin
1.79%
Return on Equity
1.36%
Return on Assets
1.11%
Financial Health
Current Ratio
5.41
Debt to Equity
5.07
Beta
-0.46
Per Share Data
EPS (TTM)
₹0.21
Book Value per Share
₹13.48
Revenue per Share
₹24.92
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
parshva | 2.6B | 1,233.33 | 19.21 | 1.36% | 0.85% | 5.07 |
Titan Company | 3.2T | 92.02 | 26.45 | 31.76% | 5.52% | 178.74 |
Kalyan Jewellers | 502.3B | 63.26 | 10.56 | 14.88% | 2.99% | 103.24 |
Goldiam | 44.2B | 31.64 | 5.50 | 18.64% | 15.20% | 3.63 |
Sky Gold | 43.8B | 26.12 | 6.06 | 19.40% | 3.92% | 92.38 |
Timex Group India | 38.7B | 92.69 | 144.39 | 31.54% | 7.30% | 49.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.