Parshva Enterprise (PARSHVA) | Financial Analysis & Statements
Parshva Enterprise Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
62.8M
Gross Profit
2.6M
4.21%
Operating Income
1.0M
1.67%
Net Income
671.0K
1.07%
EPS (Diluted)
₹0.07
Balance Sheet Metrics
Total Assets
174.9M
Total Liabilities
35.9M
Shareholders Equity
139.0M
Debt to Equity
0.26
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Parshva Enterprise Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 247.7M | 251.2M | 182.9M | 135.1M | 103.1M |
| Cost of Goods Sold | 236.3M | 240.5M | 173.3M | 125.3M | 96.4M |
| Gross Profit | 11.4M | 10.7M | 9.6M | 9.8M | 6.7M |
| Gross Margin % | 4.6% | 4.3% | 5.3% | 7.3% | 6.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 419.0K | 293.0K | 344.0K | 614.0K | 134.1K |
| Other Operating Expenses | 1.7M | 1.5M | 1.3M | 1.7M | 594.1K |
| Total Operating Expenses | 2.1M | 1.8M | 1.6M | 2.4M | 728.2K |
| Operating Income | 4.3M | 4.8M | 4.1M | 3.5M | 2.4M |
| Operating Margin % | 1.7% | 1.9% | 2.3% | 2.6% | 2.3% |
| Non-Operating Items | |||||
| Interest Income | - | 0 | 0 | 210.0K | 405.0K |
| Interest Expense | 1.2M | 1.2M | 1.1M | 612.0K | 288.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.6M | 3.4M | 3.0M | 2.9M | 2.3M |
| Income Tax | 749.0K | 870.0K | 821.0K | 782.0K | 586.2K |
| Effective Tax Rate % | 28.6% | 25.4% | 27.7% | 27.2% | 26.0% |
| Net Income | 1.9M | 2.6M | 2.1M | 2.1M | 1.7M |
| Net Margin % | 0.8% | 1.0% | 1.2% | 1.6% | 1.6% |
| Key Metrics | |||||
| EBITDA | 5.8M | 5.2M | 4.6M | 4.3M | 3.4M |
| EPS (Basic) | ₹0.18 | ₹0.25 | ₹0.21 | ₹0.21 | ₹0.55 |
| EPS (Diluted) | ₹0.18 | ₹0.25 | ₹0.21 | ₹0.21 | ₹0.55 |
| Basic Shares Outstanding | 10189700 | 10189700 | 10209524 | 9990476 | 9180500 |
| Diluted Shares Outstanding | 10189700 | 10189700 | 10209524 | 9990476 | 9180500 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Parshva Enterprise Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 377.0K | 69.0K | 82.0K | 183.0K | 128.0K |
| Short-term Investments | 80.0K | 882.0K | 113.0K | 68.0K | - |
| Accounts Receivable | 28.3M | 80.2M | 57.3M | 45.6M | 18.5M |
| Inventory | 47.7M | 27.5M | 42.1M | 52.5M | 44.2M |
| Other Current Assets | 1.2M | 648.0K | 721.0K | 788.7K | 718.4K |
| Total Current Assets | 164.6M | 163.4M | 114.1M | 113.3M | 81.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | -1.0K | - | - | -1.0K | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -1.0K | -1.0K | 644.0K | 225.4K |
| Total Non-Current Assets | 3.3M | 3.7M | 1.9M | 2.5M | 2.4M |
| Total Assets | 167.9M | 167.1M | 116.1M | 115.8M | 83.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 21.6M | - | - | - | - |
| Short-term Debt | 7.0M | 5.6M | 6.5M | 9.7M | 10.6M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 996.0K | 20.6M | 395.0K | 2.2M | 124.2K |
| Total Current Liabilities | 30.4M | 26.9M | 8.2M | 13.0M | 11.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 4.6M | 2.8M | - | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 96.0K | -1.0K | -1.0K | - | - |
| Total Non-Current Liabilities | 96.0K | 4.6M | 2.8M | 1.0K | 0 |
| Total Liabilities | 30.5M | 31.6M | 11.1M | 13.0M | 11.6M |
| Equity | |||||
| Common Stock | 101.9M | 101.9M | 100.5M | 100.5M | 30.1M |
| Retained Earnings | 35.5M | 7.0M | 4.5M | 44.2M | 42.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 137.4M | 135.5M | 105.0M | 102.8M | 72.2M |
| Key Metrics | |||||
| Total Debt | 7.0M | 10.2M | 9.3M | 9.7M | 10.6M |
| Working Capital | 134.2M | 136.4M | 105.9M | 100.3M | 69.9M |
Balance Sheet Composition
Parshva Enterprise Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.6M | 3.4M | 3.0M | 2.9M | 2.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | 0 | 0 |
| Working Capital Changes | 27.2M | -6.1M | -1.5M | -37.2M | -2.9M |
| Operating Cash Flow | 30.9M | -1.5M | 2.5M | -34.1M | -791.9K |
| Investing Activities | |||||
| Capital Expenditures | -1.3M | -1.4M | -88.0K | -331.0K | -694.8K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -509.0K | -2.2M | -101.0K | -331.0K | -694.8K |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -67.5M | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | - | - | 0 | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 0 | 28.2M | 0 | 28.5M | 0 |
| Free Cash Flow | 32.2M | 15.0M | 532.0K | -34.4M | -1.6M |
| Net Change in Cash | 30.4M | 24.5M | 2.4M | -5.9M | -1.5M |
Cash Flow Trend
Parshva Enterprise Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
915.00
Price to Book
11.99
Price to Sales
7.03
PEG Ratio
-16.47
Profitability Ratios
Profit Margin
0.80%
Operating Margin
1.74%
Return on Equity
1.36%
Return on Assets
1.11%
Financial Health
Current Ratio
4.79
Debt to Equity
5.58
Beta
-0.43
Per Share Data
EPS (TTM)
₹0.19
Book Value per Share
₹14.50
Revenue per Share
₹23.89
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PARSHVA | 1.8B | 915.00 | 11.99 | 1.36% | 0.80% | 5.58 |
| Titan Company | 3.9T | 82.68 | 30.87 | 28.71% | 6.31% | 223.02 |
| Kalyan Jewellers | 426.4B | 37.74 | 7.99 | 14.88% | 3.57% | 99.88 |
| Goldiam | 44.7B | 28.87 | 4.46 | 15.71% | 16.61% | 2.36 |
| Rajesh Exports | 38.0B | 21.54 | 0.22 | 0.60% | 0.02% | 5.25 |
| Vaibhav Global | 35.9B | 17.36 | 2.48 | 11.36% | 5.80% | 15.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





