
Premco Global (PREMCO) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
296.8M
Gross Profit
166.6M
56.14%
Operating Income
44.8M
15.11%
Net Income
36.2M
12.19%
EPS (Diluted)
₹10.95
Balance Sheet Metrics
Total Assets
1.3B
Total Liabilities
219.4M
Shareholders Equity
1.1B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Premco Global Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 1.1B | 966.8M | 919.2M | 1.3B | 989.2M |
Cost of Goods Sold | 505.4M | 516.6M | 500.3M | 716.3M | 522.2M |
Gross Profit | 589.4M | 450.2M | 418.8M | 551.6M | 467.0M |
Gross Margin % | 53.8% | 46.6% | 45.6% | 43.5% | 47.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 76.3M | 74.2M | 67.0M | 62.4M |
Other Operating Expenses | 198.5M | -92.0K | 2.1M | 1.2M | 4.7M |
Total Operating Expenses | 198.5M | 76.2M | 76.3M | 68.2M | 67.1M |
Operating Income | 96.1M | 98.8M | 85.8M | 215.7M | 177.3M |
Operating Margin % | 8.8% | 10.2% | 9.3% | 17.0% | 17.9% |
Non-Operating Items | |||||
Interest Income | - | 16.8M | 12.4M | 10.6M | 6.4M |
Interest Expense | 24.6M | 19.8M | 16.5M | 17.1M | 15.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 109.8M | 128.6M | 110.2M | 234.1M | 178.2M |
Income Tax | 14.7M | 26.2M | 15.8M | 56.5M | 20.9M |
Effective Tax Rate % | 13.4% | 20.4% | 14.4% | 24.2% | 11.7% |
Net Income | 95.1M | 102.4M | 94.4M | 177.6M | 157.2M |
Net Margin % | 8.7% | 10.6% | 10.3% | 14.0% | 15.9% |
Key Metrics | |||||
EBITDA | 193.6M | 168.4M | 158.9M | 282.0M | 229.9M |
EPS (Basic) | ₹28.77 | ₹30.97 | ₹28.54 | ₹50.09 | ₹42.08 |
EPS (Diluted) | ₹28.77 | ₹30.97 | ₹28.54 | ₹50.09 | ₹42.08 |
Basic Shares Outstanding | 3304658 | 3305000 | 3305000 | 3305000 | 3304800 |
Diluted Shares Outstanding | 3304658 | 3305000 | 3305000 | 3305000 | 3304800 |
Income Statement Trend
Premco Global Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 208.6M | 331.2M | 277.8M | 268.8M | 152.2M |
Short-term Investments | 15.7M | 15.4M | 17.4M | 14.0M | 13.0M |
Accounts Receivable | 110.2M | 70.0M | 109.5M | 156.8M | 161.6M |
Inventory | 259.8M | 241.8M | 214.6M | 222.0M | 228.0M |
Other Current Assets | 86.7M | 1.0K | 83.9M | -40.0K | -2.0K |
Total Current Assets | 682.5M | 755.9M | 720.2M | 766.1M | 640.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 343.3M | 14.6M | 14.6M | 14.2M | 13.7M |
Goodwill | 127.0K | 12.7M | 12.9M | 32.0K | 52.0K |
Intangible Assets | 127.0K | 12.7M | 12.9M | 32.0K | 52.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 3.3M | 5.0K | 893.0K | 1.3M | 1.6M |
Total Non-Current Assets | 608.3M | 538.5M | 576.0M | 475.8M | 501.9M |
Total Assets | 1.3B | 1.3B | 1.3B | 1.2B | 1.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 61.2M | 45.4M | 34.3M | 55.8M | 45.0M |
Short-term Debt | 45.0M | 23.6M | 82.4M | 32.0M | 71.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 9.7M | 10.9M | 11.3M | 8.7M | 11.0M |
Total Current Liabilities | 149.1M | 109.5M | 158.0M | 145.2M | 166.5M |
Non-Current Liabilities | |||||
Long-term Debt | 59.6M | 39.1M | 37.1M | 58.7M | 63.4M |
Deferred Tax Liabilities | 6.3M | 13.6M | 11.1M | 11.9M | 3.8M |
Other Non-Current Liabilities | - | - | - | -1.0K | -1.0K |
Total Non-Current Liabilities | 70.3M | 56.4M | 51.5M | 74.0M | 85.5M |
Total Liabilities | 219.4M | 165.9M | 209.6M | 219.2M | 252.0M |
Equity | |||||
Common Stock | 33.0M | 33.0M | 33.0M | 33.0M | 33.0M |
Retained Earnings | - | 802.8M | 743.8M | 689.2M | 581.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 1.1B | 1.1B | 1.0B | 890.3M |
Key Metrics | |||||
Total Debt | 104.6M | 62.8M | 119.5M | 90.7M | 135.1M |
Working Capital | 533.4M | 646.4M | 562.2M | 620.9M | 473.9M |
Balance Sheet Composition
Premco Global Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 109.8M | 128.6M | 110.2M | 234.1M | 178.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -97.5M | -17.2M | 52.0M | 1.5M | -149.3M |
Operating Cash Flow | 19.8M | 117.4M | 169.1M | 244.6M | 39.2M |
Investing Activities | |||||
Capital Expenditures | -90.6M | -69.7M | -114.4M | -59.5M | -25.2M |
Acquisitions | - | - | - | 0 | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -90.6M | -69.7M | -114.4M | -59.5M | -25.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -148.7M | -43.0M | -43.0M | -59.5M | -13.2M |
Debt Issuance | - | - | - | 3.2M | - |
Debt Repayment | - | - | -2.8M | -51.4M | - |
Financing Cash Flow | -136.8M | -97.0M | -3.0M | -159.1M | -20.9M |
Free Cash Flow | -36.6M | 38.3M | 69.4M | 185.5M | 37.4M |
Net Change in Cash | -207.6M | -49.2M | 51.7M | 26.0M | -7.0M |
Cash Flow Trend
Premco Global Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.63
Forward P/E
12.77
Price to Book
1.38
Price to Sales
1.33
PEG Ratio
0.69
Profitability Ratios
Profit Margin
9.06%
Operating Margin
15.11%
Return on Equity
8.87%
Return on Assets
7.37%
Financial Health
Current Ratio
4.58
Debt to Equity
9.77
Beta
0.29
Per Share Data
EPS (TTM)
₹30.68
Book Value per Share
₹324.35
Revenue per Share
₹338.78
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
premco | 1.5B | 14.63 | 1.38 | 8.87% | 9.06% | 9.77 |
KPR Mill | 351.1B | 42.64 | 7.02 | 16.30% | 12.60% | 9.32 |
Trident | 147.5B | 34.04 | 3.34 | 8.00% | 6.27% | 35.39 |
Indo Count | 50.1B | 24.31 | 2.20 | 10.80% | 4.94% | 63.61 |
Raymond | 41.4B | 95.27 | 1.11 | 183.56% | 271.84% | 17.81 |
Sanathan Textiles | 43.1B | 28.60 | 2.38 | 8.87% | 5.09% | 59.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.