Rama Petrochemicals (RAMAPETRO) | Financial Analysis & Statements
Rama Petrochemicals Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7M
Gross Profit
168.0K
9.88%
Operating Income
-2.8M
-163.00%
Net Income
-17.4M
-1,022.12%
EPS (Diluted)
₹-1.49
Balance Sheet Metrics
Total Assets
119.5M
Total Liabilities
748.1M
Shareholders Equity
-628.6M
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rama Petrochemicals Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 916.0K | 8.1M | 9.0M | 11.7M | 4.1M |
| Cost of Goods Sold | 667.0K | 7.6M | 5.7M | 3.5M | 2.6M |
| Gross Profit | 249.0K | 533.0K | 3.3M | 8.3M | 1.5M |
| Gross Margin % | 27.2% | 6.6% | 36.7% | 70.5% | 36.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1M | 1.3M | 1.4M | 745.0K | 1.1M |
| Other Operating Expenses | 5.0M | 4.1M | 4.6M | 5.5M | 7.0M |
| Total Operating Expenses | 7.1M | 5.4M | 6.0M | 6.2M | 8.1M |
| Operating Income | -13.5M | -10.9M | -9.1M | -4.6M | -16.2M |
| Operating Margin % | -1,474.0% | -133.9% | -101.2% | -38.9% | -400.5% |
| Non-Operating Items | |||||
| Interest Income | 14.0K | 52.0K | 120.0K | 116.0K | 149.0K |
| Interest Expense | 54.8M | 13.9M | 4.5M | 2.0M | 1.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -68.3M | -4.1M | -13.5M | -299.0K | -17.6M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -68.3M | -4.1M | -13.5M | -299.0K | -18.0M |
| Net Margin % | -7,455.8% | -50.2% | -149.4% | -2.5% | -442.6% |
| Key Metrics | |||||
| EBITDA | -13.3M | -2.6M | -8.9M | 1.7M | -15.9M |
| EPS (Basic) | ₹-6.51 | ₹-0.39 | ₹-1.28 | ₹-0.03 | ₹-1.72 |
| EPS (Diluted) | ₹-6.51 | ₹-0.39 | ₹-1.28 | ₹-0.03 | ₹-1.72 |
| Basic Shares Outstanding | 10490026 | 10469400 | 10469400 | 10469400 | 10469400 |
| Diluted Shares Outstanding | 10490026 | 10469400 | 10469400 | 10469400 | 10469400 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rama Petrochemicals Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 63.3M | 5.6M | 1.2M | 1.4M | 1.1M |
| Short-term Investments | 18.5M | 19.3M | 19.2M | 19.2M | 910.0K |
| Accounts Receivable | 0 | 0 | 1.0M | 0 | 2.1M |
| Inventory | 0 | 1.0K | 1.0K | 1.0K | 1.0K |
| Other Current Assets | 5.3M | 4.5M | 6.8M | 4.1M | 4.7M |
| Total Current Assets | 87.1M | 29.5M | 25.6M | 24.8M | 12.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 611.0K | 611.0K | 0 | 6.9M | 4.3M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 10.7M | 10.8M | 12.3M | 12.4M | 9.9M |
| Total Assets | 97.8M | 40.3M | 37.9M | 37.1M | 22.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4M | 1.5M | 2.7M | 1.7M | 1.9M |
| Short-term Debt | 498.5M | 315.7M | 217.5M | 192.6M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 26.2M | 26.2M | 25.6M | 24.2M | 183.0K |
| Total Current Liabilities | 541.9M | 356.2M | 263.8M | 235.9M | 46.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 148.0M | 84.0M | 5.1M | 16.6M | 190.8M |
| Deferred Tax Liabilities | 0 | 145.4M | 310.3M | 310.3M | 310.3M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 149.3M | 230.5M | 316.5M | 327.7M | 501.8M |
| Total Liabilities | 691.2M | 586.8M | 580.3M | 563.6M | 548.0M |
| Equity | |||||
| Common Stock | 117.2M | 104.7M | 104.7M | 104.7M | 104.7M |
| Retained Earnings | -725.4M | -657.2M | -653.1M | -637.1M | -636.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -593.4M | -546.4M | -542.4M | -526.4M | -526.0M |
| Key Metrics | |||||
| Total Debt | 646.4M | 399.7M | 222.6M | 209.2M | 190.8M |
| Working Capital | -454.8M | -326.8M | -238.2M | -211.1M | -34.1M |
Balance Sheet Composition
Rama Petrochemicals Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -68.3M | -4.1M | -13.5M | -299.0K | -17.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -143.0M | -151.9M | 1.1M | -18.1M | 32.7M |
| Operating Cash Flow | -156.5M | -142.1M | -8.0M | -16.5M | 16.6M |
| Investing Activities | |||||
| Capital Expenditures | 0 | -611.0K | 0 | 0 | 19.1M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | 0 |
| Investing Cash Flow | 0 | -611.0K | 0 | 0 | 19.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 21.8M | - | - | - | - |
| Free Cash Flow | -156.1M | -163.9M | -9.2M | -16.4M | -2.6M |
| Net Change in Cash | -134.7M | -142.7M | -8.0M | -16.5M | 35.7M |
Cash Flow Trend
Rama Petrochemicals Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.36
Price to Book
-0.29
Price to Sales
44.01
PEG Ratio
0.36
Profitability Ratios
Profit Margin
27.18%
Operating Margin
-178.06%
Return on Equity
11.51%
Return on Assets
-69.83%
Financial Health
Current Ratio
0.20
Debt to Equity
-1.09
Beta
-0.26
Per Share Data
EPS (TTM)
₹-6.32
Book Value per Share
₹-53.77
Revenue per Share
₹0.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RAMAPETRO | 204.6M | -2.36 | -0.29 | 11.51% | 27.18% | -1.09 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Gujarat Alkalies | 53.0B | 70.12 | 1.37 | -1.15% | 18.39% | 6.13 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.





