Riddhi Corporate (RIDDHICORP) | Financial Analysis & Statements
Riddhi Corporate Services Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.1B
Gross Profit
862.0M
80.47%
Operating Income
-268.0K
-0.03%
Net Income
13.2M
1.23%
EPS (Diluted)
₹1.09
Balance Sheet Metrics
Total Assets
1.9B
Total Liabilities
1.3B
Shareholders Equity
689.0M
Debt to Equity
1.82
Cash Flow Metrics
Operating Cash Flow
22.1M
Free Cash Flow
-7.4M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Riddhi Corporate Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 1.7B | 2.0B | 1.1B | 855.4M |
| Cost of Goods Sold | 998.7M | 347.9M | 290.8M | 308.3M | 255.3M |
| Gross Profit | 1.6B | 1.4B | 1.7B | 778.9M | 600.1M |
| Gross Margin % | 60.9% | 80.0% | 85.5% | 71.6% | 70.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 76.7M | - | 26.1M | 18.7M | 11.9M |
| Other Operating Expenses | 615.0M | 475.1M | 85.5M | 78.4M | 32.0M |
| Total Operating Expenses | 691.7M | 475.1M | 111.6M | 97.0M | 43.9M |
| Operating Income | 125.7M | 102.8M | 197.7M | 28.5M | 52.0M |
| Operating Margin % | 4.9% | 5.9% | 9.9% | 2.6% | 6.1% |
| Non-Operating Items | |||||
| Interest Income | 23.7M | 23.0M | 11.5M | 12.2M | 13.7M |
| Interest Expense | 69.4M | 76.1M | 86.5M | 34.6M | 6.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 154.7M | 75.5M | 110.7M | 78.4M | 47.8M |
| Income Tax | 19.3M | 24.1M | 26.5M | 20.0M | 16.9M |
| Effective Tax Rate % | 12.5% | 31.9% | 23.9% | 25.5% | 35.4% |
| Net Income | 135.5M | 51.4M | 84.2M | 58.4M | 30.9M |
| Net Margin % | 5.3% | 3.0% | 4.2% | 5.4% | 3.6% |
| Key Metrics | |||||
| EBITDA | 341.4M | 321.8M | 406.2M | 174.3M | 109.3M |
| EPS (Basic) | ₹11.41 | ₹4.34 | ₹7.34 | ₹5.14 | ₹2.72 |
| EPS (Diluted) | ₹11.41 | ₹4.34 | ₹7.30 | ₹5.14 | ₹2.72 |
| Basic Shares Outstanding | 11867000 | 11867000 | 11375000 | 11375000 | 11375000 |
| Diluted Shares Outstanding | 11867000 | 11867000 | 11375000 | 11375000 | 11375000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Riddhi Corporate Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 81.6M | 27.1M | 31.5M | 27.9M | 39.5M |
| Short-term Investments | 113.2M | 8.8M | - | 13.7M | 615.0K |
| Accounts Receivable | 424.7M | 369.0M | 141.6M | 178.7M | 30.3M |
| Inventory | - | - | - | - | - |
| Other Current Assets | -99.0K | 101.0K | 153.0K | 1.0K | -1 |
| Total Current Assets | 895.2M | 528.6M | 412.4M | 382.5M | 154.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 465.0K | 465.0K | 465.0K | 465.0K |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -3.0K | 305.0K | 456.0K | 1.0K | 1.0K |
| Total Non-Current Assets | 1.0B | 1.4B | 1.6B | 1.6B | 358.2M |
| Total Assets | 1.9B | 2.0B | 2.0B | 2.0B | 512.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 218.6M | 180.3M | 145.0M | 161.8M | 69.8M |
| Short-term Debt | 204.9M | 268.0M | 268.6M | 228.1M | 60.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 400.0K | 400.0K | 501.0K | -1.0K | 1.0K |
| Total Current Liabilities | 507.7M | 494.8M | 470.3M | 497.9M | 200.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 739.0M | 832.8M | 984.2M | 1.2B | 18.6M |
| Deferred Tax Liabilities | - | - | - | 0 | 0 |
| Other Non-Current Liabilities | -299.0K | 1.0K | - | - | - |
| Total Non-Current Liabilities | 743.5M | 900.6M | 995.2M | 1.2B | 30.0M |
| Total Liabilities | 1.3B | 1.4B | 1.5B | 1.7B | 230.7M |
| Equity | |||||
| Common Stock | 118.7M | 118.7M | 118.7M | 113.8M | 113.8M |
| Retained Earnings | 426.2M | 297.2M | 251.6M | 173.0M | 114.5M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 689.0M | 560.0M | 514.3M | 340.0M | 281.5M |
| Key Metrics | |||||
| Total Debt | 943.9M | 1.1B | 1.3B | 1.4B | 78.8M |
| Working Capital | 387.6M | 33.8M | -57.9M | -115.4M | -46.6M |
Balance Sheet Composition
Riddhi Corporate Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 154.7M | 75.5M | 110.7M | 78.4M | 47.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 9.4M | -326.5M | -539.1M | -169.1M | -73.0M |
| Operating Cash Flow | 211.5M | -197.1M | -431.0M | -69.0M | -33.5M |
| Investing Activities | |||||
| Capital Expenditures | -97.2M | -92.5M | -1.2M | -25.0M | -51.7M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | - | - | -118.5M | -29.7M | -75.5M |
| Investment Sales | - | - | - | 4.2M | 11.4M |
| Investing Cash Flow | -97.2M | -92.5M | -119.6M | -50.5M | -115.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.9M | -5.8M | -5.6M | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -36.0M | 35.5M | 91.3M | 13.3M | -3.2M |
| Free Cash Flow | 276.0M | -40.0M | -187.8M | 99.8M | 4.8M |
| Net Change in Cash | 78.3M | -254.1M | -459.4M | -106.2M | -152.4M |
Cash Flow Trend
Riddhi Corporate Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.97
Price to Book
1.05
Price to Sales
0.17
PEG Ratio
-0.12
Profitability Ratios
Profit Margin
2.15%
Operating Margin
3.44%
Return on Equity
19.67%
Return on Assets
6.99%
Financial Health
Current Ratio
1.74
Debt to Equity
59.14
Beta
-1.30
Per Share Data
EPS (TTM)
₹8.08
Book Value per Share
₹61.26
Revenue per Share
₹376.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| RIDDHICORP | 764.5M | 7.97 | 1.05 | 19.67% | 2.15% | 59.14 |
| BLS International | 116.6B | 18.13 | 5.47 | 25.17% | 22.39% | 16.55 |
| CMS Info Systems | 49.8B | 15.62 | 2.13 | 16.43% | 13.02% | 9.54 |
| PDS | 40.5B | 37.65 | 2.38 | 9.14% | 0.82% | 70.40 |
| Intelligent Supply | 38.1B | 272.73 | 1.61 | -3.90% | 99.63% | 1.11 |
| Jaykay Enterprises | 21.2B | 71.51 | 2.04 | 1.45% | 28.79% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.




