
Sera Investments (SERA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
25.9M
Gross Profit
19.2M
74.31%
Operating Income
1.4M
5.25%
Net Income
1.4M
5.29%
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
3.8B
Total Liabilities
864.7M
Shareholders Equity
2.9B
Debt to Equity
0.29
Cash Flow Metrics
Revenue & Profitability Trend
Sera Investments Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 115.9M | 228.6M | -11.1M | 30.5M | 3.0M |
Cost of Goods Sold | 23.2M | 10.5M | 9.4M | 19.1M | 4.1M |
Gross Profit | 92.7M | 218.1M | -20.5M | 11.4M | -1.1M |
Gross Margin % | 80.0% | 95.4% | 0.0% | 37.3% | -35.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 629.0K | 1.6M | 697.7K | 442.0K |
Other Operating Expenses | 59.9M | 19.8M | 102.7M | 21.6M | 1.8M |
Total Operating Expenses | 59.9M | 20.4M | 104.3M | 22.3M | 2.3M |
Operating Income | 26.0M | 193.3M | -126.2M | -10.9M | -3.3M |
Operating Margin % | 22.4% | 84.5% | 0.0% | -35.8% | -109.9% |
Non-Operating Items | |||||
Interest Income | - | 43.8K | 424.8K | 0 | - |
Interest Expense | - | 660 | 680 | 90 | 41.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 26.0M | 193.3M | -125.8M | -10.9M | -3.4M |
Income Tax | 692.0K | 14.6M | 13.9M | 0 | 61.0K |
Effective Tax Rate % | 2.7% | 7.6% | 0.0% | 0.0% | 0.0% |
Net Income | 25.3M | 178.7M | -139.7M | -10.9M | -3.4M |
Net Margin % | 21.8% | 78.2% | 0.0% | -35.7% | -113.3% |
Key Metrics | |||||
EBITDA | 32.8M | 195.9M | -125.8M | -10.9M | -3.3M |
EPS (Basic) | ₹0.39 | ₹3.49 | ₹-2.79 | ₹-0.43 | ₹-0.14 |
EPS (Diluted) | ₹0.39 | ₹3.49 | ₹-2.79 | ₹-0.43 | ₹-0.14 |
Basic Shares Outstanding | 64841026 | 51232877 | 50000000 | 25000000 | 25000000 |
Diluted Shares Outstanding | 64841026 | 51232877 | 50000000 | 25000000 | 25000000 |
Income Statement Trend
Sera Investments Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 21.6M | 28.4M | 7.4M | 378.0K | 2.0M |
Short-term Investments | 267.2M | 338.4M | 258.7M | 357.2M | 108.1M |
Accounts Receivable | 14.8M | 0 | 22.9K | 0 | - |
Inventory | - | - | - | 0 | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 532.3M | 893.4M | 550.1M | 502.0M | 160.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 92.0K | - | - | - | - |
Total Non-Current Assets | 3.3B | 12.3M | 5.2M | 17.5M | 7.0M |
Total Assets | 3.8B | 905.7M | 555.3M | 519.5M | 167.2M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | 0 | - |
Short-term Debt | - | 129.3M | 0 | 401.5M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 0 | 144.9M | 394.5K | 249.8K | 164.0K |
Non-Current Liabilities | |||||
Long-term Debt | 199.2M | 65.2M | 296.2M | 401.5M | 0 |
Deferred Tax Liabilities | 664.3M | 4.1M | - | - | 0 |
Other Non-Current Liabilities | 1.2M | 182.2K | 243.4K | 610.3K | 97.0K |
Total Non-Current Liabilities | 864.7M | 69.5M | 296.4M | 402.5M | 286.0K |
Total Liabilities | 864.7M | 214.4M | 296.8M | 402.7M | 450.0K |
Equity | |||||
Common Stock | 130.0M | 130.0M | 100.0M | 50.0M | 50.0M |
Retained Earnings | - | -69.3M | -212.3M | -72.6M | -61.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.9B | 691.4M | 258.5M | 116.8M | 166.7M |
Key Metrics | |||||
Total Debt | 199.2M | 194.5M | 296.2M | 803.0M | 0 |
Working Capital | 532.3M | 748.6M | 549.7M | 501.8M | 160.0M |
Balance Sheet Composition
Sera Investments Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 26.0M | 193.3M | -125.8M | -10.9M | -3.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.9M | -259.3M | 57.0M | -68.8M | -737.0K |
Operating Cash Flow | 37.1M | -56.5M | -59.6M | -60.8M | -158.0K |
Investing Activities | |||||
Capital Expenditures | -11.8M | -14.3M | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | -79.9M | -41.0M | 0 | -289.1M | -101.2M |
Investment Sales | 0 | 0 | 84.2M | 0 | 0 |
Investing Cash Flow | -91.8M | -55.3M | 168.5M | -289.1M | -101.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -6.5M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -6.5M | 232.4M | 487.2M | 0 | 1.0K |
Free Cash Flow | 84.8M | -72.5M | -60.0M | -60.7M | -76.0K |
Net Change in Cash | -61.2M | 120.6M | 596.1M | -349.9M | -101.4M |
Cash Flow Trend
Sera Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
95.15
Price to Book
0.81
Price to Sales
28.95
PEG Ratio
-0.99
Profitability Ratios
Profit Margin
-11.59%
Operating Margin
25.91%
Return on Equity
0.86%
Return on Assets
0.66%
Financial Health
Debt to Equity
6.81
Beta
0.72
Per Share Data
EPS (TTM)
₹-0.15
Book Value per Share
₹45.32
Revenue per Share
₹1.25
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sera | 2.4B | 95.15 | 0.81 | 0.86% | -11.59% | 6.81 |
Bajaj Finance | 5.6T | 31.91 | 5.74 | 20.08% | 44.94% | 294.16 |
Indian Railway | 1.6T | 24.46 | 3.00 | 12.68% | 97.62% | 748.58 |
Northern Arc Capital | 40.7B | 13.93 | 1.18 | 9.96% | 26.85% | 287.35 |
IndoStar Capital | 37.4B | 6.69 | 1.02 | 3.32% | 859.02% | 190.25 |
Dhani Services | 35.4B | 102.71 | 1.22 | -1.91% | 10.03% | 17.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.