TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 25.9M
Gross Profit 19.2M 74.31%
Operating Income 1.4M 5.25%
Net Income 1.4M 5.29%
EPS (Diluted) ₹0.02

Balance Sheet Metrics

Total Assets 3.8B
Total Liabilities 865.4M
Shareholders Equity 2.9B
Debt to Equity 0.29

Cash Flow Metrics

Revenue & Profitability Trend

Sera Investments Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i115.9M228.6M-11.1M30.5M3.0M
Cost of Goods Sold i20.3M10.5M9.4M19.1M4.1M
Gross Profit i95.6M218.1M-20.5M11.4M-1.1M
Gross Margin % i82.5%95.4%0.0%37.3%-35.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.6M629.0K1.6M697.7K442.0K
Other Operating Expenses i58.3M19.8M102.7M21.6M1.8M
Total Operating Expenses i59.9M20.4M104.3M22.3M2.3M
Operating Income i26.0M193.3M-126.2M-10.9M-3.3M
Operating Margin % i22.4%84.5%0.0%-35.8%-109.9%
Non-Operating Items
Interest Income i043.8K424.8K0-
Interest Expense i1106606809041.0K
Other Non-Operating Income-----
Pre-tax Income i26.0M193.3M-125.8M-10.9M-3.4M
Income Tax i692.3K14.6M13.9M061.0K
Effective Tax Rate % i2.7%7.6%0.0%0.0%0.0%
Net Income i25.3M178.7M-139.7M-10.9M-3.4M
Net Margin % i21.8%78.2%0.0%-35.7%-113.3%
Key Metrics
EBITDA i32.8M195.9M-125.8M-10.9M-3.3M
EPS (Basic) i₹0.39₹3.49₹-2.79₹-0.43₹-0.14
EPS (Diluted) i₹0.39₹3.49₹-2.79₹-0.43₹-0.14
Basic Shares Outstanding i6500000051232877500000002500000025000000
Diluted Shares Outstanding i6500000051232877500000002500000025000000

Income Statement Trend

Sera Investments Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i21.7M28.4M7.4M378.0K2.0M
Short-term Investments i3.2B338.4M258.7M357.2M108.1M
Accounts Receivable i4.6M022.9K0-
Inventory i---0-
Other Current Assets-----
Total Current Assets i3.8B893.4M550.1M502.0M160.2M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i12.1M--0-
Intangible Assets i7.7M----
Long-term Investments-----
Other Non-Current Assets92.0K----
Total Non-Current Assets i46.0M12.3M5.2M17.5M7.0M
Total Assets i3.8B905.7M555.3M519.5M167.2M
Liabilities
Current Liabilities
Accounts Payable i---0-
Short-term Debt i188.3M129.3M0401.5M-
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i189.7M144.9M394.5K249.8K164.0K
Non-Current Liabilities
Long-term Debt i11.6M65.2M296.2M401.5M0
Deferred Tax Liabilities i663.7M4.1M--0
Other Non-Current Liabilities257.4K182.2K243.4K610.3K97.0K
Total Non-Current Liabilities i675.7M69.5M296.4M402.5M286.0K
Total Liabilities i865.4M214.4M296.8M402.7M450.0K
Equity
Common Stock i130.0M130.0M100.0M50.0M50.0M
Retained Earnings i-55.6M-69.3M-212.3M-72.6M-61.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i2.9B691.4M258.5M116.8M166.7M
Key Metrics
Total Debt i199.9M194.5M296.2M803.0M0
Working Capital i3.6B748.6M549.7M501.8M160.0M

Balance Sheet Composition

Sera Investments Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i26.0M193.3M-125.8M-10.9M-3.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-7.9M-259.3M57.0M-68.8M-737.0K
Operating Cash Flow i37.1M-56.5M-59.6M-60.8M-158.0K
Investing Activities
Capital Expenditures i-11.8M-14.3M000
Acquisitions i-----
Investment Purchases i-79.9M-41.0M0-289.1M-101.2M
Investment Sales i0084.2M00
Investing Cash Flow i-91.8M-55.3M168.5M-289.1M-101.2M
Financing Activities
Share Repurchases i-----
Dividends Paid i-6.5M----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-6.5M232.4M487.2M01.0K
Free Cash Flow i84.8M-72.5M-60.0M-60.7M-76.0K
Net Change in Cash i-61.2M120.6M596.1M-349.9M-101.4M

Cash Flow Trend

Sera Investments Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 95.15
Price to Book 0.76
Price to Sales 27.18
PEG Ratio -0.99

Profitability Ratios

Profit Margin -11.59%
Operating Margin 25.91%
Return on Equity 0.86%
Return on Assets 0.67%

Financial Health

Current Ratio 19.80
Debt to Equity 6.81
Beta 0.64

Per Share Data

EPS (TTM) ₹-0.15
Book Value per Share ₹45.32
Revenue per Share ₹1.25

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sera2.2B95.150.760.86%-11.59%6.81
Bajaj Finance 6.2T35.216.3520.08%44.94%294.16
Indian Railway 1.6T24.633.0212.68%97.62%748.58
Northern Arc Capital 46.6B15.801.348.85%26.85%287.35
Dhani Services 39.6B106.421.26-1.91%10.03%17.62
IndoStar Capital 35.1B6.200.953.32%859.02%190.25

Financial data is updated regularly. All figures are in the company's reporting currency.