Sera Investments (SERA) | Financial Analysis & Statements
Sera Investments & Finance Inc. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
252.2M
Gross Profit
247.4M
98.11%
Operating Income
236.4M
93.74%
Net Income
200.3M
79.43%
EPS (Diluted)
₹3.06
Balance Sheet Metrics
Total Assets
5.3B
Total Liabilities
1.2B
Shareholders Equity
4.0B
Debt to Equity
0.30
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Sera Investments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 115.9M | 228.6M | -11.1M | 30.5M | 3.0M |
| Cost of Goods Sold | 20.3M | 10.5M | 9.4M | 19.1M | 4.1M |
| Gross Profit | 95.6M | 218.1M | -20.5M | 11.4M | -1.1M |
| Gross Margin % | 82.5% | 95.4% | 0.0% | 37.3% | -35.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 1.6M | 629.0K | 1.6M | 697.7K | 442.0K |
| Other Operating Expenses | 58.3M | 19.8M | 102.7M | 21.6M | 1.8M |
| Total Operating Expenses | 59.9M | 20.4M | 104.3M | 22.3M | 2.3M |
| Operating Income | 26.0M | 193.3M | -126.2M | -10.9M | -3.3M |
| Operating Margin % | 22.4% | 84.5% | 0.0% | -35.8% | -109.9% |
| Non-Operating Items | |||||
| Interest Income | 0 | 43.8K | 424.8K | 0 | - |
| Interest Expense | 110 | 660 | 680 | 90 | 41.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 26.0M | 193.3M | -125.8M | -10.9M | -3.4M |
| Income Tax | 692.3K | 14.6M | 13.9M | 0 | 61.0K |
| Effective Tax Rate % | 2.7% | 7.6% | 0.0% | 0.0% | 0.0% |
| Net Income | 25.3M | 178.7M | -139.7M | -10.9M | -3.4M |
| Net Margin % | 21.8% | 78.2% | 0.0% | -35.7% | -113.3% |
| Key Metrics | |||||
| EBITDA | 32.8M | 195.9M | -125.8M | -10.9M | -3.3M |
| EPS (Basic) | ₹0.39 | ₹3.49 | ₹-2.79 | ₹-0.43 | ₹-0.14 |
| EPS (Diluted) | ₹0.39 | ₹3.49 | ₹-2.79 | ₹-0.43 | ₹-0.14 |
| Basic Shares Outstanding | 65000000 | 51232877 | 50000000 | 25000000 | 25000000 |
| Diluted Shares Outstanding | 65000000 | 51232877 | 50000000 | 25000000 | 25000000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sera Investments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 21.7M | 28.4M | 7.4M | 378.0K | 2.0M |
| Short-term Investments | 3.2B | 338.4M | 258.7M | 357.2M | 108.1M |
| Accounts Receivable | 4.6M | 0 | 22.9K | 0 | - |
| Inventory | - | - | - | 0 | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.8B | 893.4M | 550.1M | 502.0M | 160.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 12.1M | - | - | 0 | - |
| Intangible Assets | 7.7M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 92.0K | - | - | - | - |
| Total Non-Current Assets | 46.0M | 12.3M | 5.2M | 17.5M | 7.0M |
| Total Assets | 3.8B | 905.7M | 555.3M | 519.5M | 167.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | 0 | - |
| Short-term Debt | 188.3M | 129.3M | 0 | 401.5M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 189.7M | 144.9M | 394.5K | 249.8K | 164.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.6M | 65.2M | 296.2M | 401.5M | 0 |
| Deferred Tax Liabilities | 663.7M | 4.1M | - | - | 0 |
| Other Non-Current Liabilities | 257.4K | 182.2K | 243.4K | 610.3K | 97.0K |
| Total Non-Current Liabilities | 675.7M | 69.5M | 296.4M | 402.5M | 286.0K |
| Total Liabilities | 865.4M | 214.4M | 296.8M | 402.7M | 450.0K |
| Equity | |||||
| Common Stock | 130.0M | 130.0M | 100.0M | 50.0M | 50.0M |
| Retained Earnings | -55.6M | -69.3M | -212.3M | -72.6M | -61.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.9B | 691.4M | 258.5M | 116.8M | 166.7M |
| Key Metrics | |||||
| Total Debt | 199.9M | 194.5M | 296.2M | 803.0M | 0 |
| Working Capital | 3.6B | 748.6M | 549.7M | 501.8M | 160.0M |
Balance Sheet Composition
Sera Investments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.0M | 193.3M | -125.8M | -10.9M | -3.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -7.9M | -259.3M | 57.0M | -68.8M | -737.0K |
| Operating Cash Flow | 37.1M | -56.5M | -59.6M | -60.8M | -158.0K |
| Investing Activities | |||||
| Capital Expenditures | -11.8M | -14.3M | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -79.9M | -41.0M | 0 | -289.1M | -101.2M |
| Investment Sales | 0 | 0 | 84.2M | 0 | 0 |
| Investing Cash Flow | -91.8M | -55.3M | 168.5M | -289.1M | -101.2M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.5M | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -6.5M | 232.4M | 487.2M | 0 | 1.0K |
| Free Cash Flow | 84.8M | -72.5M | -60.0M | -60.7M | -76.0K |
| Net Change in Cash | -61.2M | 120.6M | 596.1M | -349.9M | -101.4M |
Cash Flow Trend
Sera Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.32
Price to Book
0.89
Price to Sales
8.75
PEG Ratio
-0.03
Profitability Ratios
Profit Margin
70.91%
Operating Margin
95.42%
Return on Equity
0.86%
Return on Assets
0.67%
Financial Health
Current Ratio
23.20
Debt to Equity
5.79
Beta
0.58
Per Share Data
EPS (TTM)
₹3.49
Book Value per Share
₹48.21
Revenue per Share
₹4.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SERA | 2.8B | 12.32 | 0.89 | 0.86% | 70.91% | 5.79 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.




