Sw Investments (SW1) | Financial Analysis & Statements
Sw Investments Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
823.0K
Gross Profit
793.0K
96.35%
Operating Income
576.0K
69.99%
Net Income
465.0K
56.50%
EPS (Diluted)
₹0.52
Balance Sheet Metrics
Total Assets
78.6M
Total Liabilities
978.0K
Shareholders Equity
77.6M
Debt to Equity
0.01
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sw Investments Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8M | 1.6M | 1.6M | 5.8M | 6.5M |
| Cost of Goods Sold | 120.0K | 120.0K | 90.0K | 608.0K | 974.0K |
| Gross Profit | 2.7M | 1.5M | 1.5M | 5.2M | 5.5M |
| Gross Margin % | 95.7% | 92.6% | 94.3% | 89.6% | 85.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 320.0K | 410.0K | 335.0K | 395.0K | 2.5M |
| Other Operating Expenses | 1.3M | 674.0K | 1.1M | 935.0K | 661.0K |
| Total Operating Expenses | 1.6M | 1.1M | 1.4M | 1.3M | 3.1M |
| Operating Income | 1.1M | 357.0K | 9.0K | 3.8M | 1.9M |
| Operating Margin % | 37.6% | 22.2% | 0.6% | 65.7% | 29.6% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.1M | 357.0K | 353.0K | 3.8M | 1.9M |
| Income Tax | 267.0K | -145.0K | 84.0K | 964.0K | 450.0K |
| Effective Tax Rate % | 25.1% | -40.6% | 23.8% | 25.2% | 23.4% |
| Net Income | 796.0K | 502.0K | 269.0K | 2.9M | 1.5M |
| Net Margin % | 28.3% | 31.2% | 17.0% | 49.2% | 22.6% |
| Key Metrics | |||||
| EBITDA | 1.1M | 357.0K | -335.0K | 3.8M | 1.9M |
| EPS (Basic) | ₹0.88 | ₹0.56 | ₹0.30 | ₹3.18 | ₹1.64 |
| EPS (Diluted) | ₹0.88 | ₹0.56 | ₹0.30 | ₹3.18 | ₹1.64 |
| Basic Shares Outstanding | 900000 | 900000 | 900000 | 900000 | 900000 |
| Diluted Shares Outstanding | 900000 | 900000 | 900000 | 900000 | 900000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sw Investments Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 555.0K | 415.0K | 311.0K | 335.0K | 769.0K |
| Short-term Investments | 133.0K | 133.0K | 225.0K | 225.0K | 44.0M |
| Accounts Receivable | 349.0K | 204.0K | 138.0K | 95.0K | 87.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | 129.0K | 86.0K | 64.0K | 23.0K | 38.0K |
| Total Current Assets | 3.3M | 7.9M | 7.5M | 7.6M | 45.2M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 75.3M | 69.6M | 59.8M | 60.2M | 22.3M |
| Total Assets | 78.6M | 77.6M | 67.3M | 67.8M | 67.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 643.0K | 238.0K | 141.0K | 498.0K | 708.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 335.0K | 234.0K | 19.0K | 30.0K | 95.0K |
| Total Current Liabilities | 978.0K | 472.0K | 386.0K | 754.0K | 1.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | 0 | 7.2M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | 1.0K | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 7.2M |
| Total Liabilities | 978.0K | 472.0K | 386.0K | 754.0K | 8.3M |
| Equity | |||||
| Common Stock | 9.0M | 9.0M | 9.0M | 9.0M | 9.0M |
| Retained Earnings | 26.3M | 25.5M | 25.0M | 24.7M | 21.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 77.6M | 77.1M | 66.9M | 67.1M | 59.2M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 7.2M |
| Working Capital | 2.3M | 7.5M | 7.1M | 6.8M | 44.1M |
Balance Sheet Composition
Sw Investments Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1M | 357.0K | 353.0K | 3.8M | 1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 44.0M | -106.0K | 63.0K | -6.8M | 55.7M |
| Operating Cash Flow | 45.1M | 251.0K | 416.0K | -3.0M | 57.6M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 0 | -44.0M | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | 0 | -21.8M |
| Investment Sales | - | 0 | 0 | 14.9M | 1.2M |
| Investing Cash Flow | - | 0 | 0 | -28.9M | -20.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 7.2M |
| Debt Repayment | - | - | - | - | -44.0M |
| Financing Cash Flow | 4.9M | -389.0K | 0 | 44.0M | -80.8M |
| Free Cash Flow | 45.2M | 494.0K | -12.3M | -52.3M | 57.5M |
| Net Change in Cash | 50.0M | -138.0K | 416.0K | 12.1M | -43.8M |
Cash Flow Trend
Sw Investments Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.72
Price to Book
0.96
Price to Sales
21.60
PEG Ratio
2.07
Profitability Ratios
Profit Margin
41.10%
Operating Margin
62.98%
Return on Equity
1.03%
Return on Assets
1.01%
Financial Health
Current Ratio
4.93
Debt to Equity
0.00
Beta
0.30
Per Share Data
EPS (TTM)
₹1.82
Book Value per Share
₹99.45
Revenue per Share
₹4.44
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SW1 | 86.4M | 52.72 | 0.96 | 1.03% | 41.10% | 0.00 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





