VJTF Eduservices (VJTFEDU) | Financial Analysis & Statements
VJTF Eduservices Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
36.2M
Gross Profit
33.0M
91.13%
Operating Income
30.8M
85.11%
Net Income
28.8M
79.58%
EPS (Diluted)
₹1.57
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
273.5M
Shareholders Equity
1.2B
Debt to Equity
0.24
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
VJTF Eduservices Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 169.6M | 4.4M | 0 | 74.8M | 50.1M |
| Cost of Goods Sold | 38.3M | 23.1M | 0 | 36.8M | 40.7M |
| Gross Profit | 131.3M | -18.7M | 0 | 38.0M | 9.4M |
| Gross Margin % | 77.4% | -426.1% | 0.0% | 50.8% | 18.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 22.4M | 2.8M | 623.0K | 3.5M | 5.5M |
| Other Operating Expenses | 47.9M | 12.5M | 293.0K | 5.6M | 25.6M |
| Total Operating Expenses | 70.3M | 15.3M | 916.0K | 9.1M | 31.2M |
| Operating Income | 53.8M | -36.5M | -916.0K | 996.0K | -45.0M |
| Operating Margin % | 31.7% | -832.0% | 0.0% | 1.3% | -89.9% |
| Non-Operating Items | |||||
| Interest Income | 30.0K | 67.3M | 3.6M | 16.2M | 17.8M |
| Interest Expense | 22.9M | 30.1M | 0 | 43.9M | 49.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 70.8M | 879.1M | 2.6M | 2.0M | -53.4M |
| Income Tax | 17.4M | 220.5M | 0 | -2.3M | -3.5M |
| Effective Tax Rate % | 24.5% | 25.1% | 0.0% | -114.2% | 0.0% |
| Net Income | 53.4M | 681.8M | 3.4M | 4.2M | -49.9M |
| Net Margin % | 31.5% | 15,524.3% | 0.0% | 5.7% | -99.6% |
| Key Metrics | |||||
| EBITDA | 66.3M | 17.9M | 27.8M | 76.6M | 24.6M |
| EPS (Basic) | ₹3.30 | ₹38.74 | ₹0.19 | ₹0.23 | ₹-2.83 |
| EPS (Diluted) | ₹3.30 | ₹38.74 | ₹0.19 | ₹0.23 | ₹-2.83 |
| Basic Shares Outstanding | 17600000 | 17600000 | 17600000 | 17600000 | 17600000 |
| Diluted Shares Outstanding | 17600000 | 17600000 | 17600000 | 17600000 | 17600000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
VJTF Eduservices Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 138.3M | 4.3M | 4.4M | 16.8M | 4.8M |
| Short-term Investments | 4.3M | 635.7M | 13.0K | 186.0K | 31.6M |
| Accounts Receivable | 0 | 1.3M | 1.5M | 556.0K | 3.8M |
| Inventory | 1.2M | 1.2M | 0 | - | - |
| Other Current Assets | - | 142.4M | 9.6M | 6.6M | 562.0K |
| Total Current Assets | 719.5M | 1.9B | 827.4M | 199.0M | 92.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 14.6M | 35.3M | 253.9M | 253.9M | 288.9M |
| Goodwill | 93.5M | 94.4M | 187.3M | 187.3M | 187.3M |
| Intangible Assets | 3.7M | 4.7M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 3.7M | - | -1.0K | 1.0K | -2.0K |
| Total Non-Current Assets | 715.3M | 98.9M | 853.5M | 710.5M | 927.0M |
| Total Assets | 1.4B | 2.0B | 1.7B | 909.5M | 1.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.1M | 4.0M | 15.1M | 11.5M | 22.5M |
| Short-term Debt | 0 | 562.5M | 365.5M | 29.6M | 58.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 1.4M | 1.0K | 167.3M | 1.5M |
| Total Current Liabilities | 257.6M | 936.3M | 965.7M | 217.4M | 310.8M |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.5M | 7.7M | 324.6M | 305.6M | 325.3M |
| Deferred Tax Liabilities | 3.2M | - | - | - | 0 |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | - | -2.0K |
| Total Non-Current Liabilities | 15.9M | 9.0M | 331.9M | 313.3M | 334.7M |
| Total Liabilities | 273.5M | 945.3M | 1.3B | 530.7M | 645.5M |
| Equity | |||||
| Common Stock | 176.0M | 176.0M | 176.0M | 176.0M | 176.0M |
| Retained Earnings | 847.3M | 802.5M | 106.8M | 103.4M | 99.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.2B | 1.1B | 383.2M | 378.7M | 373.6M |
| Key Metrics | |||||
| Total Debt | 8.5M | 570.3M | 690.0M | 335.2M | 383.7M |
| Working Capital | 461.9M | 1.0B | -138.3M | -18.5M | -218.7M |
Balance Sheet Composition
VJTF Eduservices Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 70.8M | 902.1M | -590.0K | 2.0M | -53.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -266.9M | -352.9M | -134.8M | 178.9M | 61.4M |
| Operating Cash Flow | -226.1M | -346.8M | -85.7M | 166.9M | 17.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.5M | -20.7M | -27.5M | -611.0K | 0 |
| Acquisitions | -74.2M | 899.4M | - | - | - |
| Investment Purchases | 0 | -1.3B | 0 | - | - |
| Investment Sales | 1.2B | - | 0 | 91.0K | 0 |
| Investing Cash Flow | 1.1B | -39.6M | -27.5M | -520.0K | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | 476.6M | 370.3M | 0 | 882.0K |
| Debt Repayment | - | -413.1M | -24.0M | -39.6M | -3.6M |
| Financing Cash Flow | - | 63.5M | 346.3M | -39.6M | -2.7M |
| Free Cash Flow | -472.0M | -683.2M | 328.9M | 152.4M | 12.7M |
| Net Change in Cash | 918.3M | -322.9M | 233.0M | 126.7M | 14.5M |
Cash Flow Trend
VJTF Eduservices Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8,553.00
Price to Book
1.37
Price to Sales
120.15
PEG Ratio
-53.01
Profitability Ratios
Profit Margin
1.02%
Operating Margin
41.95%
Return on Equity
5.00%
Return on Assets
4.05%
Financial Health
Current Ratio
25.25
Debt to Equity
0.61
Beta
0.06
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹62.27
Revenue per Share
₹0.66
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| VJTFEDU | 1.5B | 8,553.00 | 1.37 | 5.00% | 1.02% | 0.61 |
| Niit Learning | 43.3B | 19.91 | 3.19 | 18.80% | 11.81% | 19.46 |
| Steel Exchange India | 29.0B | 667.04 | 38.74 | 9.87% | 8.65% | 8.70 |
| Lucent Industries | 17.4B | 111.65 | 62.08 | 69.98% | 14.21% | 64.98 |
| Veranda Learning | 15.5B | 15.95 | 1.63 | -96.25% | 20.10% | 42.05 |
| NIIT Limited | 9.3B | 42.72 | 0.91 | 4.25% | 6.06% | 0.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.


