Walchand Peoplefirst (WALCHPF) | Financial Analysis & Statements
Walchand Peoplefirst Ltd. Small-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
75.8M
Gross Profit
25.0M
33.00%
Operating Income
-1.2M
-1.52%
Net Income
9.9M
13.06%
EPS (Diluted)
₹3.41
Balance Sheet Metrics
Total Assets
341.0M
Total Liabilities
67.6M
Shareholders Equity
273.4M
Debt to Equity
0.25
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Walchand Peoplefirst Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 300.6M | 256.9M | 198.1M | 177.8M | 86.6M |
| Cost of Goods Sold | 236.6M | 185.3M | 145.6M | 120.5M | 79.6M |
| Gross Profit | 64.0M | 71.6M | 52.5M | 57.2M | 7.0M |
| Gross Margin % | 21.3% | 27.9% | 26.5% | 32.2% | 8.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 29.3M | 26.1M | 24.3M | 15.0M | 10.2M |
| Other Operating Expenses | 30.8M | 21.0M | 13.1M | 17.1M | 5.5M |
| Total Operating Expenses | 60.1M | 47.1M | 37.3M | 32.1M | 15.6M |
| Operating Income | -3.9M | 15.4M | 3.3M | 12.7M | -19.2M |
| Operating Margin % | -1.3% | 6.0% | 1.6% | 7.2% | -22.1% |
| Non-Operating Items | |||||
| Interest Income | 10.4M | 11.0M | 8.7M | 6.0M | 8.1M |
| Interest Expense | 521.0K | 654.0K | 877.0K | 189.0K | 239.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 21.4M | 45.4M | 40.4M | 27.2M | -1.9M |
| Income Tax | 3.4M | 11.2M | 5.5M | 8.7M | -270.0K |
| Effective Tax Rate % | 15.8% | 24.7% | 13.5% | 32.1% | 0.0% |
| Net Income | 18.0M | 34.2M | 35.0M | 18.5M | -1.6M |
| Net Margin % | 6.0% | 13.3% | 17.6% | 10.4% | -1.9% |
| Key Metrics | |||||
| EBITDA | 20.8M | 40.7M | 48.6M | 31.0M | 1.3M |
| EPS (Basic) | ₹6.21 | ₹11.76 | ₹12.04 | ₹6.36 | ₹-0.57 |
| EPS (Diluted) | ₹6.21 | ₹11.76 | ₹12.04 | ₹6.36 | ₹-0.57 |
| Basic Shares Outstanding | 2903890 | 2903890 | 2903890 | 2903890 | 2903890 |
| Diluted Shares Outstanding | 2903890 | 2903890 | 2903890 | 2903890 | 2903890 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Walchand Peoplefirst Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 22.3M | 32.8M | 9.4M | 10.5M | 7.3M |
| Short-term Investments | 77.1M | 72.6M | 101.8M | 98.9M | 110.7M |
| Accounts Receivable | 34.5M | 36.3M | 38.4M | 24.6M | 23.8M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.4M | 4.1M | 3.8M | 2.8M | 1.4M |
| Total Current Assets | 151.8M | 156.8M | 160.2M | 139.0M | 146.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.9M | 8.3M | 8.0M | 6.8M | 6.0M |
| Goodwill | 988.0K | 1.6M | 2.4M | 2.3M | 1.3M |
| Intangible Assets | 988.0K | 1.6M | 2.4M | 2.3M | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -7.0K | 1.0K | 175.0K | -2.0K | 15.0K |
| Total Non-Current Assets | 189.2M | 155.8M | 122.8M | 105.9M | 60.1M |
| Total Assets | 341.0M | 312.6M | 283.1M | 244.9M | 206.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.2M | 5.8M | 4.3M | 3.3M | 3.4M |
| Short-term Debt | 1.1M | 1.0M | 941.0K | 971.0K | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.0M | 6.2M | 6.4M | 4.9M | 3.5M |
| Total Current Liabilities | 58.3M | 45.7M | 48.4M | 37.6M | 24.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.5M | 2.7M | 3.7M | 4.6M | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 9.3M | 8.9M | 7.8M | 12.3M | 6.1M |
| Total Liabilities | 67.6M | 54.7M | 56.2M | 49.9M | 31.0M |
| Equity | |||||
| Common Stock | 29.0M | 29.0M | 29.0M | 29.0M | 29.0M |
| Retained Earnings | 211.2M | 195.8M | 164.8M | 132.8M | 113.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 273.4M | 257.9M | 226.9M | 195.0M | 175.5M |
| Key Metrics | |||||
| Total Debt | 2.7M | 3.7M | 4.6M | 5.6M | 0 |
| Working Capital | 93.5M | 111.0M | 111.9M | 101.4M | 121.5M |
Balance Sheet Composition
Walchand Peoplefirst Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 21.4M | 45.4M | 40.4M | 27.2M | -1.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 2.6M | 2.5M | -13.6M | 2.2M | 26.6M |
| Operating Cash Flow | 6.1M | 29.4M | 10.0M | 15.7M | 11.8M |
| Investing Activities | |||||
| Capital Expenditures | -1.9M | -872.0K | -5.5M | -14.3M | -19.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -21.6M | -25.8M | -33.7M | -39.1M | -24.6M |
| Investment Sales | 0 | 41.8M | 20.0M | 0 | 129.5M |
| Investing Cash Flow | -15.3M | 23.3M | -10.2M | -44.7M | 111.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.9M | -2.9M | -3.6M | - | - |
| Debt Issuance | - | - | - | 5.6M | 0 |
| Debt Repayment | -1.0M | - | -909.0K | - | - |
| Financing Cash Flow | -3.9M | -2.9M | -4.5M | 5.6M | -155.0K |
| Free Cash Flow | 364.0K | -3.8M | -1.6M | 21.2M | 9.5M |
| Net Change in Cash | -13.2M | 49.9M | -4.8M | -23.4M | 123.2M |
Cash Flow Trend
Walchand Peoplefirst Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.04
Price to Book
1.07
Price to Sales
0.90
PEG Ratio
0.02
Profitability Ratios
Profit Margin
11.16%
Operating Margin
10.92%
Return on Equity
6.59%
Return on Assets
5.29%
Financial Health
Current Ratio
2.92
Debt to Equity
0.72
Beta
0.00
Per Share Data
EPS (TTM)
₹13.44
Book Value per Share
₹100.73
Revenue per Share
₹120.37
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WALCHPF | 342.6M | 8.04 | 1.07 | 6.59% | 11.16% | 0.72 |
| Niit Learning | 43.3B | 19.91 | 3.19 | 18.80% | 11.81% | 19.46 |
| Steel Exchange India | 29.0B | 667.04 | 38.74 | 9.87% | 8.65% | 8.70 |
| Lucent Industries | 17.4B | 111.65 | 62.08 | 69.98% | 14.21% | 64.98 |
| Veranda Learning | 15.5B | 15.95 | 1.63 | -96.25% | 20.10% | 42.05 |
| NIIT Limited | 9.3B | 42.72 | 0.91 | 4.25% | 6.06% | 0.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.



