
Yash Trading (YASTF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
23.7M
Gross Profit
7.9M
33.13%
Operating Income
5.9M
24.97%
Net Income
4.0M
16.81%
EPS (Diluted)
₹1.33
Balance Sheet Metrics
Total Assets
16.5M
Total Liabilities
529.0K
Shareholders Equity
16.0M
Debt to Equity
0.03
Cash Flow Metrics
Revenue & Profitability Trend
Yash Trading Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 274.7K | 0 | 0 | 0 |
Cost of Goods Sold | 216.0K | 216.0K | 90.0K | 180.0K | 180.0K |
Gross Profit | -216.0K | 58.7K | -90.0K | -180.0K | -180.0K |
Gross Margin % | 0.0% | 21.4% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1M | 23.6K | 23.6K | 25.0K | 23.6K |
Other Operating Expenses | - | 785.4K | 1.2M | 643.2K | 686.8K |
Total Operating Expenses | 1.1M | 809.0K | 1.3M | 668.2K | 710.4K |
Operating Income | -1.3M | -750.3K | -1.4M | -848.2K | -890.4K |
Operating Margin % | 0.0% | -273.1% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 1.1M | 1.2M | 560.8K | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
Income Tax | - | 0 | 0 | 0 | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
Net Margin % | 0.0% | -725.6% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -1.3M | -748.3K | -1.3M | -848.2K | -890.4K |
EPS (Basic) | ₹-3.42 | ₹-8.13 | ₹-7.46 | ₹-3.46 | ₹-3.64 |
EPS (Diluted) | ₹-3.42 | ₹-8.13 | ₹-7.46 | ₹-3.46 | ₹-3.64 |
Basic Shares Outstanding | 704167 | 245000 | 245000 | 245000 | 245000 |
Diluted Shares Outstanding | 704167 | 245000 | 245000 | 245000 | 245000 |
Income Statement Trend
Yash Trading Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 229.0K | 1.2M | 921.3K | 166.7K | 70.0K |
Short-term Investments | - | - | 3.6M | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | 262.0K | 4.6K | - | 50.0K | 50.0K |
Total Current Assets | 491.0K | 1.2M | 4.5M | 216.3K | 119.6K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 16.0M | 0 | 0 | 0 | 0 |
Total Assets | 16.5M | 1.2M | 4.5M | 216.3K | 119.6K |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | 0 | 0 | 0 | 0 |
Short-term Debt | 0 | 10.1M | 11.6M | 5.5M | 4.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 315.0K | 156.8K | 71.0K | 23.6K | 47.2K |
Total Current Liabilities | 529.0K | 10.4M | 11.7M | 5.6M | 4.6M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | - | - | -1 | - |
Total Non-Current Liabilities | 0 | 0 | 0 | -1 | 0 |
Total Liabilities | 529.0K | 10.4M | 11.7M | 5.6M | 4.6M |
Equity | |||||
Common Stock | 30.0M | 2.4M | 2.4M | 2.4M | 2.4M |
Retained Earnings | - | -12.6M | -10.6M | -8.8M | -7.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 16.0M | -9.2M | -7.2M | -5.4M | -4.5M |
Key Metrics | |||||
Total Debt | 0 | 10.1M | 11.6M | 5.5M | 4.6M |
Working Capital | -38.0K | -9.2M | -7.2M | -5.4M | -4.5M |
Balance Sheet Composition
Yash Trading Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.4M | -2.0M | -1.8M | -848.2K | -890.4K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.1M | 219.0K | 68.0K | -8.9K | -38.0K |
Operating Cash Flow | -12.5M | -1.8M | -1.8M | -857.1K | -928.4K |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | - | - | 6.1M | 953.8K | 944.3K |
Free Cash Flow | -12.5M | -1.8M | -1.8M | -857.1K | -928.4K |
Net Change in Cash | -12.5M | -1.8M | 4.3M | 96.7K | 15.9K |
Cash Flow Trend
Yash Trading Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9,605.00
Price to Book
8.47
Price to Sales
80.88
PEG Ratio
-58.91
Profitability Ratios
Profit Margin
8.83%
Operating Margin
25.07%
Return on Equity
-15.07%
Return on Assets
-14.59%
Financial Health
Current Ratio
0.93
Debt to Equity
0.00
Beta
0.25
Per Share Data
EPS (TTM)
₹0.02
Book Value per Share
₹22.67
Revenue per Share
₹17.05
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yastf | 1.9B | 9,605.00 | 8.47 | -15.07% | 8.83% | 0.00 |
Beml Land Assets | 9.4B | -250.64 | 859.74 | -337.59% | 0.00% | 779.28 |
Cupid Breweries | 4.8B | 131.04 | -297.34 | 29.53% | -119.62% | -4.02 |
Transchem | 810.7M | 16.61 | 0.95 | 6.59% | 53.20% | 0.00 |
Vr Woodart | 672.1M | -491.44 | -31.27 | 6.17% | 0.00% | -1.00 |
Johnson Pharmacare | 429.0M | -77.00 | 0.71 | -1.04% | 0.00% | 1.08 |
Financial data is updated regularly. All figures are in the company's reporting currency.