Aegon (AGN) | Financial Analysis & Statements
Aegon Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2023Income Metrics
Revenue
6.1B
Net Income
64.0M
1.05%
EPS (Diluted)
€0.03
Balance Sheet Metrics
Total Assets
317.2B
Total Liabilities
307.7B
Shareholders Equity
9.5B
Debt to Equity
32.41
Cash Flow Metrics
Operating Cash Flow
7.7B
Free Cash Flow
878.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2023
Annual Income Flow
2025
Aegon Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.9B | 19.5B | 20.1B | -21.6B | 42.5B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.0B | 2.0B | 1.9B | 1.7B | 2.8B |
| Other Operating Expenses | -150.0M | -158.0M | 49.0M | -341.0M | -673.0M |
| Total Operating Expenses | 1.8B | 1.8B | 1.9B | 1.4B | 2.1B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 6.0M | 6.0M | 7.0M | 7.0M | 246.0M |
| Other Non-Operating Income | 31.0M | 27.0M | 29.0M | 39.0M | 42.0M |
| Pre-tax Income | 1.0B | 660.0M | -391.0M | 827.0M | 1.2B |
| Income Tax | 65.0M | -16.0M | -209.0M | 71.0M | 95.0M |
| Effective Tax Rate % | 6.2% | -2.4% | 0.0% | 8.6% | 8.2% |
| Net Income | 980.0M | 676.0M | -199.0M | -540.0M | 2.0B |
| Net Margin % | 3.6% | 3.5% | -1.0% | 0.0% | 4.8% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €0.59 | €0.37 | €-0.12 | €-0.30 | €0.94 |
| EPS (Diluted) | €0.59 | €0.37 | €-0.12 | €-0.30 | €0.94 |
| Basic Shares Outstanding | 1898000000 | 2010000000 | 2369000000 | 2546000000 | 2602000000 |
| Diluted Shares Outstanding | 1898000000 | 2010000000 | 2369000000 | 2546000000 | 2602000000 |
Income Statement Trend
Aegon Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 3.5B | 4.1B | 3.4B | 6.9B |
| Short-term Investments | 49.8B | 54.7B | 50.4B | 54.2B | 101.4B |
| Accounts Receivable | 3.5B | 3.8B | 3.6B | 7.9B | 5.6B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 832.0M | 920.0M | 795.0M | 736.0M | 977.0M |
| Intangible Assets | 206.0M | 230.0M | 213.0M | 104.0M | 941.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 317.2B | 327.4B | 301.6B | 380.7B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.2B | 1.3B | 2.1B | 1.1B | 3.1B |
| Short-term Debt | 10.0M | 37.0M | 32.0M | - | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.7B | 5.0B | 4.9B | 6.7B | 12.0B |
| Deferred Tax Liabilities | 13.0M | 64.0M | 57.0M | 30.0M | 8.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 307.7B | 318.1B | 292.0B | 369.8B | - |
| Equity | |||||
| Common Stock | 229.0M | 241.0M | 265.0M | 319.0M | 11.0B |
| Retained Earnings | 4.2B | 4.3B | 5.1B | 7.8B | 12.2B |
| Treasury Stock | 447.0M | 398.0M | 346.0M | 668.0M | 273.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.5B | 9.3B | 9.6B | 10.9B | 13.6B |
| Key Metrics | |||||
| Total Debt | 3.7B | 5.0B | 4.9B | 6.7B | 12.0B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Aegon Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.0B | 660.0M | -346.0M | -25.0M | 2.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | 13.6B | 11.2B | 10.0B | -38.4B | 15.8B |
| Investing Activities | |||||
| Capital Expenditures | -36.0M | -31.0M | -19.0M | -63.0M | -74.0M |
| Acquisitions | 659.0M | 7.0M | -2.2B | 687.0M | -38.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 623.0M | -25.0M | -2.3B | 622.0M | -113.0M |
| Financing Activities | |||||
| Share Repurchases | -549.0M | -925.0M | -1.1B | -597.0M | -231.0M |
| Dividends Paid | -596.0M | -521.0M | -494.0M | -167.0M | -121.0M |
| Debt Issuance | 946.0M | 700.0M | 2.7B | 3.6B | 3.9B |
| Debt Repayment | -1.7B | -946.0M | -4.3B | -4.1B | -3.1B |
| Financing Cash Flow | -2.0B | -1.8B | -3.2B | -1.8B | 300.0M |
| Free Cash Flow | 380.0M | 696.0M | 748.0M | 2.6B | -1.9B |
| Net Change in Cash | 12.2B | 9.4B | 4.5B | -39.6B | 16.0B |
Cash Flow Trend
Aegon Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.49
Forward P/E
7.26
Price to Book
1.38
Price to Sales
0.86
PEG Ratio
-0.14
Profitability Ratios
Profit Margin
8.01%
Operating Margin
0.27%
Return on Equity
10.42%
Return on Assets
0.14%
Financial Health
Current Ratio
8.00
Debt to Equity
56.94
Beta
0.58
Per Share Data
EPS (TTM)
€0.60
Book Value per Share
€4.98
Revenue per Share
€7.81
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AGN | 10.4B | 11.49 | 1.38 | 10.42% | 8.01% | 56.94 |
| ASR Nederland N.V | 13.1B | 29.64 | 1.30 | 5.65% | 3.20% | 239.30 |
| ING Groep N.V | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.