ASR Nederland N.V (ASRNL) | Financial Analysis & Statements
ASR Nederland N.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2016Income Metrics
Revenue
1.7B
Net Income
168.0M
10.06%
Balance Sheet Metrics
Total Assets
142.2B
Total Liabilities
132.0B
Shareholders Equity
10.1B
Debt to Equity
13.04
Cash Flow Metrics
Free Cash Flow
565.0M
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2016
Annual Income Flow
2025
ASR Nederland N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 13.1B | 17.9B | 15.4B | -10.5B | 9.8B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 202.0M | 133.0M | 130.0M |
| Other Operating Expenses | 798.0M | 786.0M | 654.0M | 85.0M | 241.0M |
| Total Operating Expenses | 798.0M | 786.0M | 856.0M | 218.0M | 371.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 5.7B | 3.6B | 2.2B | 449.0M | 362.0M |
| Other Non-Operating Income | 203.0M | 197.0M | 164.0M | 146.0M | 68.0M |
| Pre-tax Income | 696.0M | 1.5B | 1.3B | -2.3B | 1.2B |
| Income Tax | 131.0M | 387.0M | 275.0M | -606.0M | 270.0M |
| Effective Tax Rate % | 18.8% | 26.4% | 21.5% | 0.0% | 22.3% |
| Net Income | 565.0M | 956.0M | 1.1B | -1.8B | 891.0M |
| Net Margin % | 4.3% | 5.3% | 7.1% | 0.0% | 9.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | €4.24 | €5.80 | €-12.83 | €6.56 |
| EPS (Diluted) | - | €3.92 | €5.26 | €-12.83 | €5.77 |
| Basic Shares Outstanding | - | 210798737 | 178838730 | 137004580 | 136260472 |
| Diluted Shares Outstanding | - | 210798737 | 178838730 | 137004580 | 136260472 |
Income Statement Trend
ASR Nederland N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.7B | 4.2B | 7.9B | 2.2B | 2.3B |
| Short-term Investments | 2.6B | 2.8B | 3.3B | 2.0B | 30.3B |
| Accounts Receivable | 103.0M | 72.0M | 17.0M | 16.0M | 221.0M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 561.0M | 574.0M | 604.0M | 361.0M | 373.0M |
| Goodwill | 1.2B | 825.0M | 883.0M | 556.0M | 533.0M |
| Intangible Assets | 447.0M | 592.0M | 649.0M | 322.0M | 310.0M |
| Long-term Investments | 15.9B | 11.8B | 12.9B | 5.8B | 6.4B |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 142.2B | 138.6B | 150.8B | 61.9B | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 671.0M | 620.0M | 770.0M | 55.0M | 588.0M |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.9B | 10.7B | 12.9B | 4.5B | 6.9B |
| Deferred Tax Liabilities | - | - | 0 | 0 | 3.0M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 132.0B | 128.7B | 141.4B | 55.7B | - |
| Equity | |||||
| Common Stock | 33.0M | 34.0M | 34.0M | 24.0M | 22.0M |
| Retained Earnings | 4.3B | 4.6B | 4.1B | 3.6B | 5.6B |
| Treasury Stock | 245.0M | 109.0M | 7.0M | 79.0M | 83.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.1B | 9.9B | 9.4B | 6.2B | 7.2B |
| Key Metrics | |||||
| Total Debt | 8.9B | 10.7B | 12.9B | 4.5B | 6.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
ASR Nederland N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 696.0M | 1.6B | 1.4B | -2.3B | 1.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -5.1B | -1.7B | 2.4B | 11.9B | 1.1B |
| Operating Cash Flow | -4.4B | -125.0M | 3.7B | 9.6B | 2.4B |
| Investing Activities | |||||
| Capital Expenditures | -17.0M | -24.0M | -29.0M | -178.0M | -386.0M |
| Acquisitions | -41.0M | -1.9B | 2.2B | -13.0M | -75.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -58.0M | -1.9B | 2.2B | -191.0M | -462.0M |
| Financing Activities | |||||
| Share Repurchases | -236.0M | -605.0M | -5.0M | -71.0M | -79.0M |
| Dividends Paid | -669.0M | -629.0M | -484.0M | -347.0M | -285.0M |
| Debt Issuance | 509.0M | 310.0M | 1.2B | 987.0M | 113.0M |
| Debt Repayment | -915.0M | -582.0M | -741.0M | -5.0M | -9.0M |
| Financing Cash Flow | -768.0M | -996.0M | -70.0M | 1.2B | -237.0M |
| Free Cash Flow | -601.0M | -729.0M | 3.6B | -1.2B | -189.0M |
| Net Change in Cash | -5.2B | -3.1B | 5.8B | 10.6B | 1.7B |
Cash Flow Trend
ASR Nederland N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.64
Forward P/E
10.25
Price to Book
1.30
Price to Sales
0.77
PEG Ratio
10.25
Profitability Ratios
Profit Margin
3.20%
Operating Margin
34.94%
Return on Equity
5.65%
Return on Assets
2.81%
Financial Health
Current Ratio
5.01
Debt to Equity
239.30
Beta
0.48
Per Share Data
EPS (TTM)
€2.16
Book Value per Share
€49.43
Revenue per Share
€82.95
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ASRNL | 13.1B | 29.64 | 1.30 | 5.65% | 3.20% | 239.30 |
| Aegon | 10.4B | 11.49 | 1.38 | 10.42% | 8.01% | 56.94 |
| ING Groep N.V | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.