
Streamwide (ALSTW) | Financial Analysis & Statements
Streamwide | Small-cap | Technology
Streamwide | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
54.3M
Total Liabilities
29.4M
Shareholders Equity
24.8M
Debt to Equity
1.19
Cash Flow Metrics
Revenue & Profitability Trend
Streamwide Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 21.0M | 19.5M | 17.6M | 16.7M | 14.0M |
Cost of Goods Sold | 5.5M | 4.9M | 74.0K | 77.0K | 99.0K |
Gross Profit | 15.5M | 14.6M | 17.5M | 16.6M | 13.9M |
Gross Margin % | 73.7% | 74.9% | 99.6% | 99.5% | 99.3% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 628.0K | 595.0K | 583.0K | 571.0K | 402.0K |
Other Operating Expenses | 2.3M | 2.0M | 1.8M | 1.6M | 1.6M |
Total Operating Expenses | 2.9M | 2.5M | 2.4M | 2.1M | 2.0M |
Operating Income | 5.0M | 4.9M | 4.4M | 4.9M | 4.0M |
Operating Margin % | 23.6% | 25.0% | 24.9% | 29.4% | 28.9% |
Non-Operating Items | |||||
Interest Income | 460.0K | 332.0K | 20.0K | 10.0K | 18.0K |
Interest Expense | 465.0K | 429.0K | 105.0K | 69.0K | 95.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 6.0M | 5.4M | 4.4M | 5.2M | 3.6M |
Income Tax | 1.3M | 1.2M | 985.0K | 1.1M | 377.0K |
Effective Tax Rate % | 21.7% | 22.1% | 22.5% | 20.6% | 10.3% |
Net Income | 4.7M | 4.2M | 3.4M | 4.1M | 3.3M |
Net Margin % | 22.4% | 21.4% | 19.3% | 24.5% | 23.4% |
Key Metrics | |||||
EBITDA | 11.9M | 10.9M | 9.8M | 9.7M | 7.3M |
EPS (Basic) | €1.69 | €1.49 | €1.16 | €1.39 | €1.16 |
EPS (Diluted) | €1.69 | €1.49 | €1.16 | €1.39 | €1.10 |
Basic Shares Outstanding | 2658160 | 2792286 | 2934957 | 2946269 | 2825269 |
Diluted Shares Outstanding | 2658160 | 2792286 | 2934957 | 2946269 | 2825269 |
Income Statement Trend
Streamwide Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 15.0M | 15.6M | 11.3M | 8.2M | 9.5M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 6.2M | 6.7M | 2.9M | 3.9M | 6.1M |
Inventory | - | - | - | - | - |
Other Current Assets | -1.0K | - | - | - | 1.0K |
Total Current Assets | 31.1M | 28.8M | 20.4M | 19.6M | 18.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.8M | 4.9M | 4.7M | 5.6M | 5.2M |
Goodwill | 18.9M | 15.7M | 13.9M | 12.5M | 10.0M |
Intangible Assets | 18.9M | 15.7M | 13.9M | 12.5M | 10.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | -1.0K |
Total Non-Current Assets | 23.1M | 19.6M | 18.6M | 14.8M | 13.0M |
Total Assets | 54.3M | 48.4M | 38.9M | 34.3M | 31.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 652.0K | 570.0K | 719.0K | 1.1M | 898.0K |
Short-term Debt | 1.9M | 1.7M | 1.2M | 867.0K | 865.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.0K | - | -1.0K | 1.0K | 1.0K |
Total Current Liabilities | 14.0M | 11.1M | 9.6M | 9.8M | 9.3M |
Non-Current Liabilities | |||||
Long-term Debt | 8.9M | 10.0M | 4.6M | 2.9M | 3.8M |
Deferred Tax Liabilities | 3.9M | 2.7M | 1.6M | 1.1M | 201.0K |
Other Non-Current Liabilities | - | 2.0K | 1.0K | -1.0K | - |
Total Non-Current Liabilities | 15.4M | 14.9M | 8.2M | 6.0M | 5.8M |
Total Liabilities | 29.4M | 26.0M | 17.8M | 15.8M | 15.1M |
Equity | |||||
Common Stock | 280.0K | 280.0K | 305.0K | 305.0K | 292.0K |
Retained Earnings | 4.7M | 4.2M | 3.4M | 4.1M | 3.3M |
Treasury Stock | 3.5M | 1.3M | 2.8M | 3.6M | 165.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 24.8M | 22.5M | 21.1M | 18.5M | 16.0M |
Key Metrics | |||||
Total Debt | 10.8M | 11.7M | 5.8M | 3.7M | 4.6M |
Working Capital | 17.1M | 17.8M | 10.8M | 9.7M | 8.7M |
Balance Sheet Composition
Streamwide Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.7M | 4.2M | 3.4M | 4.1M | 3.3M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 600.0K | -3.6M | 534.0K | -1.6M | -631.0K |
Operating Cash Flow | 4.8M | 299.0K | 3.8M | 2.3M | 2.1M |
Investing Activities | |||||
Capital Expenditures | -9.7M | -7.0M | -9.2M | -6.4M | -5.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -8.5M | -5.8M | -7.1M | -6.4M | -4.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 1.0K | - | - | - | - |
Free Cash Flow | 1.2M | -327.0K | 166.0K | 911.0K | 460.0K |
Net Change in Cash | -3.7M | -5.5M | -3.3M | -4.1M | -2.0M |
Cash Flow Trend
Streamwide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.29
Forward P/E
26.90
Price to Book
5.67
Price to Sales
6.69
PEG Ratio
26.90
Profitability Ratios
Profit Margin
22.39%
Operating Margin
33.46%
Return on Equity
19.89%
Return on Assets
6.98%
Financial Health
Current Ratio
2.22
Debt to Equity
43.66
Beta
1.05
Per Share Data
EPS (TTM)
€1.75
Book Value per Share
€9.34
Revenue per Share
€7.81
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alstw | 140.6M | 30.29 | 5.67 | 19.89% | 22.39% | 43.66 |
Dassault Systèmes SE | 36.2B | 32.36 | 4.44 | 13.81% | 17.99% | 31.45 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
74software S.A | 800.5M | 19.10 | 1.62 | 10.42% | 10.84% | 30.67 |
Claranova SE | 118.5M | - | - | 145.45% | -0.67% | -21.60 |
Prodware S.A | 92.6M | 3.77 | 0.94 | 34.86% | 3.32% | 324.89 |
Financial data is updated regularly. All figures are in the company's reporting currency.