
Bever Holding N.V (BEVER) | Financial Analysis & Statements
Bever Holding N.V. | Small-cap | Real Estate
Bever Holding N.V. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
89.6M
Total Liabilities
13.6M
Shareholders Equity
76.1M
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Bever Holding N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 13.0K | 27.0K | 27.0K |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 2.1M | 1.1M | 826.0K | - | - |
Other Operating Expenses | - | 1.1M | 1.1M | 894.0K | 963.0K |
Total Operating Expenses | 2.1M | 2.2M | 1.9M | 894.0K | 963.0K |
Operating Income | -2.4M | -1.4M | -4.7M | -1.2M | -1.2M |
Operating Margin % | 0.0% | 0.0% | -35,953.8% | -4,303.7% | -4,577.8% |
Non-Operating Items | |||||
Interest Income | 571.0K | 419.0K | 135.0K | 120.0K | 122.0K |
Interest Expense | 11.0K | 13.0K | 51.0K | 32.0K | 2.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -6.7M | -969.0K | -82.6M | 54.2M | -659.0K |
Income Tax | -1.5M | 1.1M | -32.3M | 14.8M | 2.4M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 27.3% | 0.0% |
Net Income | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
Net Margin % | 0.0% | 0.0% | -402,361.5% | 145,844.4% | -11,444.4% |
Key Metrics | |||||
EBITDA | -6.5M | -839.0K | -80.0M | 54.2M | 2.3M |
EPS (Basic) | €-0.30 | €-0.12 | €-3.07 | €2.31 | €-0.18 |
EPS (Diluted) | €-0.30 | €-0.12 | €-3.07 | €2.31 | €-0.18 |
Basic Shares Outstanding | 17057549 | 17441667 | 17038111 | 17057549 | 17057549 |
Diluted Shares Outstanding | 17057549 | 17441667 | 17038111 | 17057549 | 17057549 |
Income Statement Trend
Bever Holding N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 27.1M | 29.4M | 31.1M | 5.8M | 29.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | 0 | - | - |
Inventory | 4.7M | 4.8M | 4.8M | 14.4M | 20.4M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 32.8M | 34.6M | 36.0M | 20.4M | 20.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 759.0K | 759.0K | 751.0K | 869.0K | 862.0K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 56.8M | 61.4M | 62.3M | 195.0M | 141.9M |
Total Assets | 89.6M | 96.0M | 98.3M | 215.4M | 162.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 951.0K | 969.0K | 885.0K | 462.0K | 800.0K |
Short-term Debt | - | - | 0 | 34.6M | 34.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 306.0K | 199.0K | - | - | - |
Total Current Liabilities | 3.3M | 3.2M | 3.4M | 38.0M | 38.2M |
Non-Current Liabilities | |||||
Long-term Debt | 37.0K | 140.0K | 243.0K | 346.0K | 443.0K |
Deferred Tax Liabilities | 10.3M | 11.4M | 11.4M | 41.4M | 27.6M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 10.3M | 11.6M | 11.6M | 41.7M | 28.0M |
Total Liabilities | 13.6M | 14.7M | 15.0M | 79.7M | 66.2M |
Equity | |||||
Common Stock | 19.6M | 19.6M | 19.6M | 19.6M | 19.6M |
Retained Earnings | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 76.1M | 81.2M | 83.3M | 135.6M | 96.2M |
Key Metrics | |||||
Total Debt | 37.0K | 140.0K | 243.0K | 35.0M | 35.1M |
Working Capital | 29.5M | 31.4M | 32.6M | -17.7M | -17.6M |
Balance Sheet Composition
Bever Holding N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.1M | -2.1M | -52.3M | 39.4M | -3.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -507.0K | -701.0K | 12.0M | 5.7M | 477.0K |
Operating Cash Flow | -6.2M | -3.2M | -40.4M | 45.0M | 89.0K |
Investing Activities | |||||
Capital Expenditures | 0 | -8.0K | -14.0K | -24.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | -8.0K | -14.0K | -24.0K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | 0 | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | 0 | 0 | 34.6M |
Debt Repayment | - | 0 | -34.6M | 0 | -31.9M |
Financing Cash Flow | - | 0 | -34.6M | 0 | 2.8M |
Free Cash Flow | -2.8M | -2.0M | 8.4M | 5.8M | -3.4M |
Net Change in Cash | -6.2M | -3.2M | -75.1M | 45.0M | 2.9M |
Cash Flow Trend
Bever Holding N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.86
Price to Book
0.63
Price to Sales
28,144.90
Profitability Ratios
Profit Margin
0.00%
Operating Margin
-78,150.00%
Return on Equity
-6.55%
Return on Assets
-1.65%
Financial Health
Current Ratio
10.07
Debt to Equity
0.05
Beta
-0.40
Per Share Data
EPS (TTM)
€-0.30
Book Value per Share
€4.46
Revenue per Share
€0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bever | 56.3M | 6.86 | 0.63 | -6.55% | 0.00% | 0.05 |
CTP N.V | 8.9B | 7.46 | 1.12 | 16.00% | 127.49% | 107.45 |
Nepi Rockcastle N.V | 5.0B | 8.05 | 1.03 | 12.76% | 68.85% | 62.14 |
Eurocommercial | 1.5B | 8.24 | 0.71 | 8.84% | 65.77% | 75.43 |
Wereldhave N.V | 864.2M | 9.46 | 0.82 | 7.92% | 43.56% | 84.90 |
Financial data is updated regularly. All figures are in the company's reporting currency.