TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 89.6M
Total Liabilities 13.6M
Shareholders Equity 76.1M
Debt to Equity 0.18

Cash Flow Metrics

Revenue & Profitability Trend

Bever Holding N.V Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0013.0K27.0K27.0K
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i2.1M1.1M826.0K--
Other Operating Expenses i-1.1M1.1M894.0K963.0K
Total Operating Expenses i2.1M2.2M1.9M894.0K963.0K
Operating Income i-2.4M-1.4M-4.7M-1.2M-1.2M
Operating Margin % i0.0%0.0%-35,953.8%-4,303.7%-4,577.8%
Non-Operating Items
Interest Income i571.0K419.0K135.0K120.0K122.0K
Interest Expense i11.0K13.0K51.0K32.0K2.8M
Other Non-Operating Income-----
Pre-tax Income i-6.7M-969.0K-82.6M54.2M-659.0K
Income Tax i-1.5M1.1M-32.3M14.8M2.4M
Effective Tax Rate % i0.0%0.0%0.0%27.3%0.0%
Net Income i-5.1M-2.1M-52.3M39.4M-3.1M
Net Margin % i0.0%0.0%-402,361.5%145,844.4%-11,444.4%
Key Metrics
EBITDA i-6.5M-839.0K-80.0M54.2M2.3M
EPS (Basic) i€-0.30€-0.12€-3.07€2.31€-0.18
EPS (Diluted) i€-0.30€-0.12€-3.07€2.31€-0.18
Basic Shares Outstanding i1705754917441667170381111705754917057549
Diluted Shares Outstanding i1705754917441667170381111705754917057549

Income Statement Trend

Bever Holding N.V Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i27.1M29.4M31.1M5.8M29.0K
Short-term Investments i-----
Accounts Receivable i--0--
Inventory i4.7M4.8M4.8M14.4M20.4M
Other Current Assets-----
Total Current Assets i32.8M34.6M36.0M20.4M20.5M
Non-Current Assets
Property, Plant & Equipment i759.0K759.0K751.0K869.0K862.0K
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i56.8M61.4M62.3M195.0M141.9M
Total Assets i89.6M96.0M98.3M215.4M162.4M
Liabilities
Current Liabilities
Accounts Payable i951.0K969.0K885.0K462.0K800.0K
Short-term Debt i--034.6M34.6M
Current Portion of Long-term Debt-----
Other Current Liabilities306.0K199.0K---
Total Current Liabilities i3.3M3.2M3.4M38.0M38.2M
Non-Current Liabilities
Long-term Debt i37.0K140.0K243.0K346.0K443.0K
Deferred Tax Liabilities i10.3M11.4M11.4M41.4M27.6M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i10.3M11.6M11.6M41.7M28.0M
Total Liabilities i13.6M14.7M15.0M79.7M66.2M
Equity
Common Stock i19.6M19.6M19.6M19.6M19.6M
Retained Earnings i-5.1M-2.1M-52.3M39.4M-3.1M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i76.1M81.2M83.3M135.6M96.2M
Key Metrics
Total Debt i37.0K140.0K243.0K35.0M35.1M
Working Capital i29.5M31.4M32.6M-17.7M-17.6M

Balance Sheet Composition

Bever Holding N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-5.1M-2.1M-52.3M39.4M-3.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-507.0K-701.0K12.0M5.7M477.0K
Operating Cash Flow i-6.2M-3.2M-40.4M45.0M89.0K
Investing Activities
Capital Expenditures i0-8.0K-14.0K-24.0K0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i0-8.0K-14.0K-24.0K0
Financing Activities
Share Repurchases i--000
Dividends Paid i-----
Debt Issuance i--0034.6M
Debt Repayment i-0-34.6M0-31.9M
Financing Cash Flow i-0-34.6M02.8M
Free Cash Flow i-2.8M-2.0M8.4M5.8M-3.4M
Net Change in Cash i-6.2M-3.2M-75.1M45.0M2.9M

Cash Flow Trend

Bever Holding N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.86
Price to Book 0.63
Price to Sales 28,144.90

Profitability Ratios

Profit Margin 0.00%
Operating Margin -78,150.00%
Return on Equity -6.55%
Return on Assets -1.65%

Financial Health

Current Ratio 10.07
Debt to Equity 0.05
Beta -0.40

Per Share Data

EPS (TTM) €-0.30
Book Value per Share €4.46
Revenue per Share €0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bever56.3M6.860.63-6.55%0.00%0.05
CTP N.V 8.9B7.461.1216.00%127.49%107.45
Nepi Rockcastle N.V 5.0B8.051.0312.76%68.85%62.14
Eurocommercial 1.5B8.240.718.84%65.77%75.43
Wereldhave N.V 864.2M9.460.827.92%43.56%84.90

Financial data is updated regularly. All figures are in the company's reporting currency.