Flow Traders (FLOW) | Financial Analysis & Statements
Flow Traders Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
EPS (Diluted)
€0.78
Balance Sheet Metrics
Total Assets
15.9B
Total Liabilities
15.1B
Shareholders Equity
868.4M
Debt to Equity
17.36
Cash Flow Metrics
Operating Cash Flow
-1.6B
Free Cash Flow
-20.1M
Revenue & Profitability Trend
Annual Income Flow
2025
Flow Traders Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 624.8M | 598.0M | 393.1M | 552.6M | 476.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 251.9M | 213.3M | 186.2M | 193.5M | 156.5M |
| Other Operating Expenses | 10.7M | 914.0K | 4.4M | - | - |
| Total Operating Expenses | 262.6M | 214.2M | 190.7M | 193.5M | 156.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 164.6M | 194.4M | 44.7M | 161.7M | 144.7M |
| Income Tax | 31.1M | 34.8M | 8.5M | 34.9M | 29.8M |
| Effective Tax Rate % | 18.9% | 17.9% | 19.0% | 21.6% | 20.6% |
| Net Income | 133.6M | 159.5M | 36.2M | 126.8M | 114.9M |
| Net Margin % | 21.4% | 26.7% | 9.2% | 23.0% | 24.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | €3.07 | €3.69 | €0.84 | €2.92 | €2.63 |
| EPS (Diluted) | €2.98 | €3.56 | €0.81 | €2.76 | €2.52 |
| Basic Shares Outstanding | 43517915 | 43224932 | 43223129 | 43476991 | 43699300 |
| Diluted Shares Outstanding | 43517915 | 43224932 | 43223129 | 43476991 | 43699300 |
Income Statement Trend
Flow Traders Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 7.2M | 8.4M | 5.7M | 8.6M | 4.6M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 4.6M | 2.5M | 3.2M | 2.5M | 2.8M |
| Intangible Assets | 3.6M | 1.5M | 2.2M | 1.5M | 1.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 15.9B | 12.9B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 6.6B | 5.3B | 7.9B | 5.7B | 6.1B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.9B | 2.0B | 2.0B | 1.7B | 1.9B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 15.1B | 12.1B | - | - | - |
| Equity | |||||
| Common Stock | 159.9M | 159.9M | 162.9M | 162.9M | 4.7M |
| Retained Earnings | 718.3M | 584.3M | 449.3M | 460.8M | 379.9M |
| Treasury Stock | 42.6M | 57.9M | 88.0M | 103.5M | 105.6M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 868.4M | 766.6M | 585.8M | 606.3M | 508.2M |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.0B | 2.0B | 1.7B | 1.9B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Flow Traders Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 133.6M | 159.5M | 36.2M | 126.8M | 114.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.5B | 130.7M | -2.5B | 549.0M | -2.0B |
| Operating Cash Flow | -2.3B | 347.1M | -2.5B | 744.8M | -1.9B |
| Investing Activities | |||||
| Capital Expenditures | -2.1M | -6.6M | -12.1M | -7.6M | -6.8M |
| Acquisitions | -5.5M | -8.7M | -4.1M | -3.0M | -2.4M |
| Investment Purchases | -4.3M | -14.9M | -1.5M | -11.0M | -7.1M |
| Investment Sales | 7.2M | 4.3M | 275.0K | 1.9M | 0 |
| Investing Cash Flow | -4.7M | -25.8M | -17.5M | -19.7M | -16.3M |
| Financing Activities | |||||
| Share Repurchases | 0 | -11.8M | -8.8M | -15.0M | -74.1M |
| Dividends Paid | 0 | -6.5M | -47.6M | -45.9M | -152.4M |
| Debt Issuance | 177.9M | 25.0M | - | - | - |
| Debt Repayment | -44.4M | -9.4M | -8.3M | -9.6M | -8.2M |
| Financing Cash Flow | 133.5M | -2.6M | -64.7M | -70.6M | -234.6M |
| Free Cash Flow | -127.4M | 25.5M | 67.4M | 86.2M | 238.0M |
| Net Change in Cash | -2.1B | 318.6M | -2.6B | 654.5M | -2.1B |
Cash Flow Trend
Flow Traders Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.36
Forward P/E
7.36
Price to Book
1.40
Price to Sales
1.52
PEG Ratio
-1.36
Profitability Ratios
Profit Margin
16.73%
Operating Margin
44.57%
Return on Equity
16.34%
Return on Assets
1.45%
Financial Health
Current Ratio
1.05
Debt to Equity
337.05
Beta
0.15
Per Share Data
EPS (TTM)
€2.98
Book Value per Share
€19.93
Revenue per Share
€18.34
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FLOW | 1.2B | 9.36 | 1.40 | 16.34% | 16.73% | 337.05 |
| ING Groep N.V | 68.5B | 11.24 | 1.28 | 15.77% | 34.03% | 4.86 |
| ABN AMRO Bank N.V | 23.9B | 11.87 | 0.89 | 8.47% | 25.89% | 3.60 |
| CVC Capital Partners | 13.7B | 16.97 | 8.59 | 60.32% | 63.90% | 79.32 |
Financial data is updated regularly. All figures are in the company's reporting currency.