Arq (ARQ) | Financial Analysis & Statements
Arq Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
29.4M
Gross Profit
4.0M
13.56%
Operating Income
-6.5M
-22.06%
Net Income
-50.0M
-169.98%
EPS (Diluted)
$-1.20
Balance Sheet Metrics
Total Assets
230.6M
Total Liabilities
62.6M
Shareholders Equity
168.0M
Debt to Equity
0.37
Cash Flow Metrics
Operating Cash Flow
-48.3M
Free Cash Flow
-3.5M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Arq Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 120.3M | 109.0M | 99.2M | 103.0M | 100.3M |
| Cost of Goods Sold | 86.8M | 69.5M | 67.3M | 80.5M | 65.6M |
| Gross Profit | 33.5M | 39.4M | 31.9M | 22.5M | 34.7M |
| Gross Margin % | 27.9% | 36.2% | 32.1% | 21.9% | 34.6% |
| Operating Expenses | |||||
| Research & Development | 7.3M | 4.0M | - | - | - |
| Selling, General & Administrative | 22.6M | 28.7M | 37.4M | 28.1M | 24.6M |
| Other Operating Expenses | - | - | -36.0K | 34.0K | -2.7M |
| Total Operating Expenses | 29.9M | 32.7M | 37.3M | 28.2M | 21.9M |
| Operating Income | -8.1M | -1.9M | -16.0M | -12.1M | 4.9M |
| Operating Margin % | -6.7% | -1.7% | -16.2% | -11.7% | 4.8% |
| Non-Operating Items | |||||
| Interest Income | - | 1.1M | 1.8M | 239.0K | 326.0K |
| Interest Expense | 2.4M | 3.3M | 3.0M | 336.0K | 1.5M |
| Other Non-Operating Income | -42.0M | -1.2M | 5.1M | 3.5M | 72.4M |
| Pre-tax Income | -52.6M | -5.3M | -12.1M | -8.7M | 76.1M |
| Income Tax | 12.0K | -164.0K | 153.0K | 209.0K | 15.7M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 20.6% |
| Net Income | -52.6M | -5.1M | -12.2M | -8.9M | 60.4M |
| Net Margin % | -43.7% | -4.7% | -12.3% | -8.7% | 60.2% |
| Key Metrics | |||||
| EBITDA | 6.4M | 8.1M | -1.2M | -2.0M | 82.2M |
| EPS (Basic) | $-1.27 | $-0.14 | $-0.42 | $-0.48 | $3.31 |
| EPS (Diluted) | $-1.27 | $-0.14 | $-0.42 | $-0.48 | $3.27 |
| Basic Shares Outstanding | 41522000 | 36051000 | 29104000 | 18453000 | 18258000 |
| Diluted Shares Outstanding | 41522000 | 36051000 | 29104000 | 18453000 | 18258000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Arq Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 6.6M | 13.5M | 45.4M | 66.4M | 78.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 14.8M | 13.3M | 11.3M | 13.8M | 10.5M |
| Inventory | 15.9M | 19.3M | 19.7M | 17.8M | 7.8M |
| Other Current Assets | 1.8M | 1.4M | 2.4M | 2.4M | 1.3M |
| Total Current Assets | 43.9M | 52.4M | 86.5M | 105.7M | 108.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.2M | 17.9M | 19.9M | 14.9M | 13.1M |
| Goodwill | 570.0K | 7.6M | 7.9M | 847.0K | 1.2M |
| Intangible Assets | - | - | - | 847.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 27.8M | 27.9M | 26.6M | 24.9M | 30.2M |
| Total Non-Current Assets | 186.7M | 232.0M | 149.0M | 75.5M | 77.1M |
| Total Assets | 230.6M | 284.4M | 235.5M | 181.2M | 185.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.3M | 21.0M | 14.6M | 16.1M | 16.5M |
| Short-term Debt | 22.9M | 17.5M | 4.6M | 3.9M | 3.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.8M | 2.7M | 2.7M | 2.3M | 385.0K |
| Total Current Liabilities | 42.3M | 44.7M | 23.0M | 23.9M | 22.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 14.5M | 16.8M | 27.1M | 8.6M | 7.3M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 63.0K | 367.0K | 929.0K | 733.0K | - |
| Total Non-Current Liabilities | 20.3M | 22.4M | 34.1M | 17.3M | 15.5M |
| Total Liabilities | 62.6M | 67.1M | 57.1M | 41.2M | 38.1M |
| Equity | |||||
| Common Stock | 47.0K | 47.0K | 38.0K | 24.0K | 23.0K |
| Retained Earnings | 13.8M | 66.4M | 71.5M | 83.9M | 92.9M |
| Treasury Stock | 47.7M | 47.7M | 47.7M | 47.7M | 47.7M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 168.0M | 217.3M | 178.4M | 140.0M | 147.3M |
| Key Metrics | |||||
| Total Debt | 37.4M | 34.4M | 31.7M | 12.4M | 10.5M |
| Working Capital | 1.6M | 7.7M | 63.4M | 81.8M | 85.7M |
Balance Sheet Composition
Arq Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -52.6M | -5.1M | -12.2M | -8.9M | 60.4M |
| Depreciation & Amortization | 11.7M | 8.6M | 10.5M | 6.4M | 7.9M |
| Stock-Based Compensation | 3.4M | 2.7M | 2.6M | 2.0M | 1.9M |
| Working Capital Changes | -1.5M | -1.1M | -9.2M | -5.7M | -7.0M |
| Operating Cash Flow | -36.9M | 7.7M | -5.1M | -3.0M | 74.0M |
| Investing Activities | |||||
| Capital Expenditures | -8.6M | -85.0M | -27.5M | -7.7M | -5.3M |
| Acquisitions | - | 0 | 48.0K | 0 | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -8.4M | -85.2M | -30.2M | -8.2M | -6.7M |
| Financing Activities | |||||
| Share Repurchases | -66.0K | -1.1M | -230.0K | -388.0K | -246.0K |
| Dividends Paid | - | - | 0 | -45.0K | -93.0K |
| Debt Issuance | - | 0 | - | - | 0 |
| Debt Repayment | -125.2M | -11.6M | -1.6M | -1.2M | -17.2M |
| Financing Cash Flow | -120.1M | 42.7M | 22.9M | -1.7M | -17.5M |
| Free Cash Flow | -11.3M | -74.7M | -44.2M | -15.0M | 19.8M |
| Net Change in Cash | -165.4M | -34.8M | -12.3M | -13.0M | 49.7M |
Cash Flow Trend
Arq Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
157.59
Forward P/E
66.61
Price to Book
0.56
Price to Sales
0.79
PEG Ratio
0.04
Profitability Ratios
Profit Margin
-43.72%
Operating Margin
-22.06%
Return on Equity
-27.31%
Return on Assets
-1.97%
Financial Health
Current Ratio
1.04
Debt to Equity
22.26
Beta
3.49
Per Share Data
EPS (TTM)
$-1.25
Book Value per Share
$3.93
Revenue per Share
$2.90
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ARQ | 95.1M | 157.59 | 0.56 | -27.31% | -43.72% | 22.26 |
| Veralto | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| 374Water | 51.8M | -2.16 | 7.53 | -188.97% | -1,093.48% | 20.58 |
| Fuel Tech | 42.1M | -17.13 | 1.04 | -5.68% | -8.71% | 1.45 |
| Clearsign | 27.9M | -5.21 | 3.06 | -47.19% | -105.01% | 1.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






