Clearsign (CLIR) | Financial Analysis & Statements
Clearsign Technologies Corporation Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.7M
Gross Profit
805.0K
21.93%
Operating Income
-397.0K
-10.81%
Net Income
-311.0K
-8.47%
Balance Sheet Metrics
Total Assets
12.2M
Total Liabilities
2.7M
Shareholders Equity
9.5M
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
-1.7M
Free Cash Flow
-1.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Clearsign Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.2M | 3.6M | - | 374.0K | 607.0K |
| Cost of Goods Sold | 3.8M | 2.5M | - | 258.0K | 1.1M |
| Gross Profit | 1.4M | 1.1M | - | 116.0K | -452.0K |
| Gross Margin % | 27.2% | 31.1% | 0.0% | 31.0% | -74.5% |
| Operating Expenses | |||||
| Research & Development | 1.4M | 1.5M | - | 505.0K | 2.7M |
| Selling, General & Administrative | 6.7M | 6.1M | - | 5.7M | 5.0M |
| Other Operating Expenses | -736.0K | -664.0K | - | -232.0K | -251.0K |
| Total Operating Expenses | 7.4M | 6.9M | 0 | 6.0M | 7.4M |
| Operating Income | -5.9M | -5.8M | - | -5.9M | -7.9M |
| Operating Margin % | -113.4% | -162.0% | 0.0% | -1,573.5% | -1,300.5% |
| Non-Operating Items | |||||
| Interest Income | 439.0K | 516.0K | - | - | 1.0K |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | 9.0K | - | 44.0K | 1.0K |
| Pre-tax Income | -5.5M | -5.3M | - | -5.8M | -7.9M |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -5.5M | -5.3M | - | -5.8M | -7.9M |
| Net Margin % | -105.0% | -147.4% | 0.0% | -1,539.6% | -1,300.2% |
| Key Metrics | |||||
| EBITDA | -5.7M | -5.6M | - | -5.6M | -7.4M |
| EPS (Basic) | $-0.99 | $-0.11 | $-0.13 | $-0.16 | $-0.25 |
| EPS (Diluted) | $-0.99 | $-0.11 | $-0.13 | $-0.16 | $-0.25 |
| Basic Shares Outstanding | 5551194 | 48935988 | 38500933 | 35338712 | 31230806 |
| Diluted Shares Outstanding | 5551194 | 48935988 | 38500933 | 35338712 | 31230806 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Clearsign Balance Sheet From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 9.2M | 14.0M | 6.5M | 7.6M | 8.8M |
| Short-term Investments | - | - | 2.6M | 0 | - |
| Accounts Receivable | 1.4M | 165.0K | 79.0K | 33.0K | 0 |
| Inventory | - | - | - | - | - |
| Other Current Assets | 359.0K | 454.0K | 577.0K | 345.0K | 466.0K |
| Total Current Assets | 11.2M | 14.8M | 9.7M | 8.0M | 9.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 157.0K | 181.0K | 322.0K | 453.0K | 384.0K |
| Goodwill | 760.0K | 830.0K | 798.0K | 799.0K | 1.3M |
| Intangible Assets | 760.0K | 830.0K | 798.0K | 799.0K | 1.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | 10.0K | 10.0K | 10.0K |
| Total Non-Current Assets | 955.0K | 1.1M | 1.2M | 1.3M | 1.7M |
| Total Assets | 12.2M | 15.9M | 10.9M | 9.4M | 11.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.6M | 1.2M | - | - | - |
| Short-term Debt | 96.0K | 75.0K | 133.0K | 205.0K | 169.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 180.0K | - | - | - | - |
| Total Current Liabilities | 2.6M | 2.0M | 1.1M | 731.0K | 1.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | 67.0K | 113.0K | 226.0K | 350.0K | 500.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 67.0K | 113.0K | 226.0K | 350.0K | 500.0K |
| Total Liabilities | 2.7M | 2.2M | 1.4M | 1.1M | 1.6M |
| Equity | |||||
| Common Stock | 1.0K | 5.0K | 4.0K | 3.0K | 3.0K |
| Retained Earnings | -104.5M | -99.0M | -88.5M | -82.8M | -74.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.5M | 13.8M | 9.6M | 8.3M | 9.5M |
| Key Metrics | |||||
| Total Debt | 163.0K | 188.0K | 359.0K | 555.0K | 669.0K |
| Working Capital | 8.6M | 12.8M | 8.6M | 7.3M | 8.3M |
Balance Sheet Composition
Clearsign Cash Flow Statement From 2020 to 2025
| Metric | 2025 | 2024 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -5.5M | -5.3M | -5.8M | -7.9M | -6.9M |
| Depreciation & Amortization | 277.0K | 272.0K | 292.0K | 448.0K | 210.0K |
| Stock-Based Compensation | 893.0K | 528.0K | 373.0K | 680.0K | 800.0K |
| Working Capital Changes | -745.0K | -110.0K | 496.0K | -330.0K | 352.0K |
| Operating Cash Flow | -5.0M | -4.6M | -4.6M | -7.1M | -5.5M |
| Investing Activities | |||||
| Capital Expenditures | -4.0K | -39.0K | 29.0K | -73.0K | -17.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | 0 | -5.9M | 0 | - |
| Investment Sales | - | 0 | 3.3M | 0 | 0 |
| Investing Cash Flow | -4.0K | -39.0K | -2.5M | -73.0K | -17.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 251.0K |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -45.0K | 12.9M | 6.5M | 5.3M | 6.3M |
| Free Cash Flow | -4.8M | -4.6M | -5.2M | -6.9M | -6.2M |
| Net Change in Cash | -5.1M | 8.3M | -564.0K | -1.8M | 780.0K |
Cash Flow Trend
Clearsign Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-5.21
Forward P/E
-7.21
Price to Book
3.06
Price to Sales
5.66
PEG Ratio
-7.21
Profitability Ratios
Profit Margin
-105.01%
Operating Margin
-22.50%
Return on Equity
-47.19%
Return on Assets
-29.30%
Financial Health
Current Ratio
4.34
Debt to Equity
1.71
Beta
1.26
Per Share Data
EPS (TTM)
$-0.10
Book Value per Share
$1.79
Revenue per Share
$0.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CLIR | 27.9M | -5.21 | 3.06 | -47.19% | -105.01% | 1.71 |
| Veralto | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| Arq | 95.1M | 157.59 | 0.56 | -27.31% | -43.72% | 22.26 |
| 374Water | 51.8M | -2.16 | 7.53 | -188.97% | -1,093.48% | 20.58 |
| Fuel Tech | 42.1M | -17.13 | 1.04 | -5.68% | -8.71% | 1.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.






