Fuel Tech (FTEK) | Financial Analysis & Statements
Fuel Tech Inc. Micro-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
7.2M
Gross Profit
3.2M
44.63%
Operating Income
-1.4M
-19.66%
Net Income
-1.2M
-16.54%
EPS (Diluted)
$-0.04
Balance Sheet Metrics
Total Assets
47.2M
Total Liabilities
7.2M
Shareholders Equity
39.9M
Debt to Equity
0.18
Cash Flow Metrics
Operating Cash Flow
-631.0K
Free Cash Flow
-2.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Fuel Tech Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 26.7M | 25.1M | 27.1M | 26.9M | 24.3M |
| Cost of Goods Sold | 14.3M | 14.5M | 15.4M | 15.3M | 12.4M |
| Gross Profit | 12.4M | 10.6M | 11.7M | 11.6M | 11.9M |
| Gross Margin % | 46.4% | 42.3% | 43.0% | 43.2% | 49.0% |
| Operating Expenses | |||||
| Research & Development | 2.0M | 1.6M | 1.5M | 895.0K | 1.3M |
| Selling, General & Administrative | 14.0M | 13.8M | 12.8M | 12.3M | 12.1M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 16.1M | 15.3M | 14.3M | 13.2M | 13.4M |
| Operating Income | -3.7M | -4.7M | -2.7M | -1.5M | -1.5M |
| Operating Margin % | -13.8% | -18.7% | -9.8% | -5.7% | -6.1% |
| Non-Operating Items | |||||
| Interest Income | 1.4M | 1.3M | 1.3M | 202.0K | 6.0K |
| Interest Expense | - | 0 | 21.0K | 17.0K | 19.0K |
| Other Non-Operating Income | -43.0K | 1.6M | -90.0K | -46.0K | 1.6M |
| Pre-tax Income | -2.3M | -1.9M | -1.5M | -1.4M | 68.0K |
| Income Tax | 15.0K | 77.0K | 69.0K | 54.0K | 14.0K |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 20.6% |
| Net Income | -2.3M | -1.9M | -1.5M | -1.4M | 54.0K |
| Net Margin % | -8.7% | -7.7% | -5.7% | -5.4% | 0.2% |
| Key Metrics | |||||
| EBITDA | -3.0M | -1.4M | -1.1M | -931.0K | 828.0K |
| EPS (Basic) | $-0.08 | $-0.06 | $-0.05 | $-0.05 | $0.00 |
| EPS (Diluted) | $-0.08 | $-0.06 | $-0.05 | $-0.05 | $0.00 |
| Basic Shares Outstanding | 30937000 | 30572000 | 30348000 | 30289000 | 29585000 |
| Diluted Shares Outstanding | 30937000 | 30572000 | 30348000 | 30289000 | 29585000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Fuel Tech Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 11.9M | 8.5M | 17.6M | 23.3M | 35.9M |
| Short-term Investments | 12.9M | 10.2M | 12.1M | 3.0M | 0 |
| Accounts Receivable | 4.5M | 5.4M | 4.3M | 4.6M | 2.1M |
| Inventory | 373.0K | 397.0K | 439.0K | 392.0K | 348.0K |
| Other Current Assets | 1.3M | 1.2M | 1.4M | 1.4M | 1.1M |
| Total Current Assets | 31.9M | 29.6M | 38.3M | 35.8M | 41.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 13.6M | 13.6M | 12.7M | 12.1M | 12.0M |
| Goodwill | 4.9M | 4.6M | 4.6M | 4.6M | 4.7M |
| Intangible Assets | 646.0K | 327.0K | 358.0K | 397.0K | 448.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 207.0K | 191.0K | 781.0K | 794.0K | 1.1M |
| Total Non-Current Assets | 15.2M | 19.2M | 12.1M | 14.3M | 8.5M |
| Total Assets | 47.2M | 48.8M | 50.4M | 50.1M | 50.0M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.2M | 2.9M | 2.4M | 2.7M | 1.6M |
| Short-term Debt | 89.0K | 77.0K | 81.0K | 125.0K | 113.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 6.3M | 5.9M | 5.7M | 4.8M | 3.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 491.0K | 548.0K | 533.0K | 66.0K | 122.0K |
| Deferred Tax Liabilities | 187.0K | 176.0K | 172.0K | 177.0K | 139.0K |
| Other Non-Current Liabilities | 296.0K | 263.0K | 281.0K | 274.0K | 290.0K |
| Total Non-Current Liabilities | 974.0K | 987.0K | 986.0K | 517.0K | 551.0K |
| Total Liabilities | 7.2M | 6.8M | 6.7M | 5.3M | 3.8M |
| Equity | |||||
| Common Stock | 322.0K | 317.0K | 313.0K | 313.0K | 312.0K |
| Retained Earnings | -121.8M | -119.5M | -117.5M | -116.0M | -114.5M |
| Treasury Stock | 2.6M | 2.3M | 2.3M | 2.3M | 2.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 39.9M | 42.0M | 43.7M | 44.8M | 46.2M |
| Key Metrics | |||||
| Total Debt | 580.0K | 625.0K | 614.0K | 191.0K | 235.0K |
| Working Capital | 25.7M | 23.8M | 32.6M | 31.1M | 38.2M |
Balance Sheet Composition
Fuel Tech Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.3M | -1.9M | -1.5M | -1.4M | 54.0K |
| Depreciation & Amortization | 699.0K | 460.0K | 342.0K | 440.0K | 741.0K |
| Stock-Based Compensation | 326.0K | 446.0K | 389.0K | 224.0K | 82.0K |
| Working Capital Changes | 4.5M | -2.2M | 698.0K | -3.3M | 2.8M |
| Operating Cash Flow | 3.1M | -3.4M | -547.0K | -4.1M | 3.7M |
| Investing Activities | |||||
| Capital Expenditures | -674.0K | -378.0K | -418.0K | -206.0K | -84.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -12.0M | -18.1M | -14.0M | -9.8M | 0 |
| Investment Sales | 13.2M | 13.0M | 8.0M | 500.0K | 0 |
| Investing Cash Flow | 545.0K | -5.4M | -6.4M | -9.5M | -84.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -222.0K | -95.0K | - | -17.0K | 24.0M |
| Free Cash Flow | 2.3M | -3.8M | 278.0K | -4.3M | 677.0K |
| Net Change in Cash | 3.5M | -8.9M | -7.0M | -13.6M | 27.5M |
Cash Flow Trend
Fuel Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-17.13
Forward P/E
-26.80
Price to Book
1.04
Price to Sales
1.56
PEG Ratio
0.51
Profitability Ratios
Profit Margin
-8.71%
Operating Margin
-19.66%
Return on Equity
-5.68%
Return on Assets
-4.79%
Financial Health
Current Ratio
5.09
Debt to Equity
1.45
Beta
1.12
Per Share Data
EPS (TTM)
$-0.08
Book Value per Share
$1.28
Revenue per Share
$0.86
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| FTEK | 42.1M | -17.13 | 1.04 | -5.68% | -8.71% | 1.45 |
| Veralto | 22.0B | 23.85 | 7.17 | 36.50% | 17.08% | 92.69 |
| Zurn Elkay Water | 8.0B | 42.63 | 4.97 | 12.06% | 11.68% | 34.50 |
| Arq | 95.1M | 157.59 | 0.56 | -27.31% | -43.72% | 22.26 |
| 374Water | 51.8M | -2.16 | 7.53 | -188.97% | -1,093.48% | 20.58 |
| Clearsign | 27.9M | -5.21 | 3.06 | -47.19% | -105.01% | 1.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.






