
Atlantic Union (AUBAP) | Financial Analysis & Statements
Atlantic Union Bankshares Corporation | Mid-cap
Atlantic Union Bankshares Corporation | Mid-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
222.5M
Net Income
57.8M
25.97%
Balance Sheet Metrics
Shareholders Equity
3.1B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
46.7M
Free Cash Flow
97.4M
Revenue & Profitability Trend
Atlantic Union Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 817.4M | 696.3M | 696.2M | 670.1M | 686.8M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 303.5M | 266.9M | 248.4M | 234.3M | 226.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 303.5M | 266.9M | 248.4M | 234.3M | 226.5M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 259.8M | 239.9M | 280.0M | 318.8M | 186.3M |
Income Tax | 50.7M | 38.1M | 45.4M | 54.8M | 28.1M |
Effective Tax Rate % | 19.5% | 15.9% | 16.2% | 17.2% | 15.1% |
Net Income | 209.1M | 201.8M | 234.5M | 263.9M | 158.2M |
Net Margin % | 25.6% | 29.0% | 33.7% | 39.4% | 23.0% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | - | - | - | - | - |
EPS (Diluted) | - | - | - | - | - |
Basic Shares Outstanding | - | - | - | - | - |
Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Atlantic Union Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 350.1M | 364.4M | 318.5M | 799.7M | 491.3M |
Short-term Investments | 2.4B | 2.2B | 2.7B | 3.5B | 2.5B |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 2.5B | 1.9B | 1.9B | 1.9B | 1.9B |
Intangible Assets | 84.6M | 19.2M | 26.8M | 43.3M | 57.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | - | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | - | - | - |
Short-term Debt | 60.0M | 720.0M | 1.0B | 0 | 100.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 418.3M | 391.0M | 389.9M | 388.7M | 489.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | - | - | - | - | - |
Equity | |||||
Common Stock | 118.5M | 99.1M | 98.9M | 100.1M | 104.2M |
Retained Earnings | 1.1B | 1.0B | 919.5M | 783.8M | 616.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.1B | 2.6B | 2.4B | 2.7B | 2.7B |
Key Metrics | |||||
Total Debt | 478.3M | 1.1B | 1.4B | 388.7M | 589.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Atlantic Union Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 209.1M | 201.8M | 234.5M | 263.9M | 158.2M |
Depreciation & Amortization | 35.3M | 41.0M | 45.4M | 50.7M | 43.1M |
Stock-Based Compensation | - | 11.1M | 10.6M | 10.1M | 9.3M |
Working Capital Changes | 11.5M | -26.5M | 69.7M | -52.4M | -34.3M |
Operating Cash Flow | 251.7M | 189.4M | 389.1M | 372.3M | 120.4M |
Investing Activities | |||||
Capital Expenditures | -7.4M | -5.1M | -2.9M | -9.4M | -29.6M |
Acquisitions | 55.0M | - | - | 0 | 0 |
Investment Purchases | -659.4M | -547.0M | -437.8M | -1.7B | -1.2B |
Investment Sales | 947.4M | 1.1B | 406.4M | 562.1M | 660.9M |
Investing Cash Flow | 348.6M | 603.1M | -16.9M | -1.2B | -524.9M |
Financing Activities | |||||
Share Repurchases | 0 | 0 | -48.2M | -125.0M | -49.9M |
Dividends Paid | -123.9M | -103.3M | -98.8M | -96.2M | -84.5M |
Debt Issuance | - | 0 | 0 | 246.9M | 0 |
Debt Repayment | - | 0 | 0 | -364.7M | -619.6M |
Financing Cash Flow | -1.0B | -500.5M | 1.1B | -571.5M | -674.3M |
Free Cash Flow | 301.1M | 258.9M | 401.1M | 328.4M | 202.3M |
Net Change in Cash | -426.3M | 292.0M | 1.4B | -1.4B | -1.1B |
Cash Flow Trend
Atlantic Union Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.08
Price to Sales
2.78
Profitability Ratios
Return on Equity
6.28%
Financial Health
Debt to Equity
0.15
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aubap | 2.3B | 8.08 | - | 6.28% | 0.00% | 0.15 |
Molson Coors | 9.8B | 11.02 | 0.85 | 7.99% | 9.14% | 49.07 |
CarMax | 8.2B | 15.10 | 1.31 | 8.97% | 1.95% | 309.96 |
Globe Life | 11.3B | 10.98 | 2.10 | 20.18% | 18.11% | 58.41 |
UWM Holdings | 9.9B | 31.31 | 5.08 | -4.80% | -0.32% | 707.90 |
Epam Systems | 8.6B | 21.13 | 2.35 | 11.57% | 8.47% | 4.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.