Atlantic Union (AUBAP) | Financial Analysis & Statements
Atlantic Union Bankshares Corporation Mid-cap
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
222.5M
Net Income
57.8M
25.97%
Balance Sheet Metrics
Shareholders Equity
3.1B
Debt to Equity
0.00
Cash Flow Metrics
Operating Cash Flow
46.7M
Free Cash Flow
97.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2024
Annual Income Flow
2024
Atlantic Union Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 817.4M | 696.3M | 696.2M | 670.1M | 686.8M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 303.5M | 266.9M | 248.4M | 234.3M | 226.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 303.5M | 266.9M | 248.4M | 234.3M | 226.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 259.8M | 239.9M | 280.0M | 318.8M | 186.3M |
| Income Tax | 50.7M | 38.1M | 45.4M | 54.8M | 28.1M |
| Effective Tax Rate % | 19.5% | 15.9% | 16.2% | 17.2% | 15.1% |
| Net Income | 209.1M | 201.8M | 234.5M | 263.9M | 158.2M |
| Net Margin % | 25.6% | 29.0% | 33.7% | 39.4% | 23.0% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | - | - | - | - |
| EPS (Diluted) | - | - | - | - | - |
| Basic Shares Outstanding | - | - | - | - | - |
| Diluted Shares Outstanding | - | - | - | - | - |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Atlantic Union Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 350.1M | 364.4M | 318.5M | 799.7M | 491.3M |
| Short-term Investments | 2.4B | 2.2B | 2.7B | 3.5B | 2.5B |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.5B | 1.9B | 1.9B | 1.9B | 1.9B |
| Intangible Assets | 84.6M | 19.2M | 26.8M | 43.3M | 57.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | - | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 60.0M | 720.0M | 1.0B | 0 | 100.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 418.3M | 391.0M | 389.9M | 388.7M | 489.8M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | - | - | - | - | - |
| Equity | |||||
| Common Stock | 118.5M | 99.1M | 98.9M | 100.1M | 104.2M |
| Retained Earnings | 1.1B | 1.0B | 919.5M | 783.8M | 616.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.1B | 2.6B | 2.4B | 2.7B | 2.7B |
| Key Metrics | |||||
| Total Debt | 478.3M | 1.1B | 1.4B | 388.7M | 589.8M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Atlantic Union Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 209.1M | 201.8M | 234.5M | 263.9M | 158.2M |
| Depreciation & Amortization | 35.3M | 41.0M | 45.4M | 50.7M | 43.1M |
| Stock-Based Compensation | - | 11.1M | 10.6M | 10.1M | 9.3M |
| Working Capital Changes | 11.5M | -26.5M | 69.7M | -52.4M | -34.3M |
| Operating Cash Flow | 251.7M | 189.4M | 389.1M | 372.3M | 120.4M |
| Investing Activities | |||||
| Capital Expenditures | -7.4M | -5.1M | -2.9M | -9.4M | -29.6M |
| Acquisitions | 55.0M | - | - | 0 | 0 |
| Investment Purchases | -659.4M | -547.0M | -437.8M | -1.7B | -1.2B |
| Investment Sales | 947.4M | 1.1B | 406.4M | 562.1M | 660.9M |
| Investing Cash Flow | 348.6M | 603.1M | -16.9M | -1.2B | -524.9M |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | -48.2M | -125.0M | -49.9M |
| Dividends Paid | -123.9M | -103.3M | -98.8M | -96.2M | -84.5M |
| Debt Issuance | - | 0 | 0 | 246.9M | 0 |
| Debt Repayment | - | 0 | 0 | -364.7M | -619.6M |
| Financing Cash Flow | -1.0B | -500.5M | 1.1B | -571.5M | -674.3M |
| Free Cash Flow | 301.1M | 258.9M | 401.1M | 328.4M | 202.3M |
| Net Change in Cash | -426.3M | 292.0M | 1.4B | -1.4B | -1.1B |
Cash Flow Trend
Atlantic Union Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.08
Price to Sales
2.78
Profitability Ratios
Return on Equity
6.28%
Financial Health
Debt to Equity
0.15
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AUBAP | 2.3B | 8.08 | - | 6.28% | 0.00% | 0.15 |
| Molson Coors | 9.0B | 8.88 | 0.89 | -18.17% | -19.21% | 61.77 |
| CarMax | 5.4B | 22.95 | 0.93 | 4.08% | 0.89% | 318.18 |
| Globe Life | 12.1B | 10.75 | 2.00 | 20.59% | 19.37% | 52.35 |
| UWM Holdings | 6.1B | 31.25 | 5.05 | 13.38% | 0.79% | 907.74 |
| Epam Systems | 6.5B | 19.66 | 1.95 | 10.34% | 6.92% | 3.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.
