TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 275.0M
Gross Profit 100.3M 36.48%
Operating Income 32.2M 11.70%
Net Income 16.7M 6.06%

Balance Sheet Metrics

Total Assets 1.1B
Total Liabilities 234.1M
Shareholders Equity 886.5M
Debt to Equity 0.26

Cash Flow Metrics

Operating Cash Flow -5.7M
Free Cash Flow -8.8M

Revenue & Profitability Trend

AeroVironment Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i820.6M716.7M540.5M445.7M394.9M
Cost of Goods Sold i502.0M432.8M367.0M304.5M230.4M
Gross Profit i318.6M283.9M173.5M141.2M164.6M
Gross Margin % i38.8%39.6%32.1%31.7%41.7%
Operating Expenses
Research & Development i100.7M97.7M64.3M54.7M53.8M
Selling, General & Administrative i158.8M114.4M131.9M96.4M67.5M
Other Operating Expenses i-----
Total Operating Expenses i259.5M212.1M196.2M151.1M121.2M
Operating Income i59.2M71.8M-22.6M-9.9M43.3M
Operating Margin % i7.2%10.0%-4.2%-2.2%11.0%
Non-Operating Items
Interest Income i-----
Interest Expense i2.2M4.2M9.4M5.4M618.0K
Other Non-Operating Income-17.3M-4.4M-156.4M-3.8M-8.3M
Pre-tax Income i39.7M63.2M-188.4M-19.1M34.4M
Income Tax i882.0K1.9M-14.7M-10.4M539.0K
Effective Tax Rate % i2.2%3.0%0.0%0.0%1.6%
Net Income i43.6M59.7M-176.2M-4.2M23.3M
Net Margin % i5.3%8.3%-32.6%-0.9%5.9%
Key Metrics
EBITDA i101.2M103.2M77.0M40.6M54.2M
EPS (Basic) i$1.56$2.19$-7.04$-0.17$0.97
EPS (Diluted) i$1.55$2.18$-7.04$-0.17$0.96
Basic Shares Outstanding i2801865627203417250448812468553424049851
Diluted Shares Outstanding i2801865627203417250448812468553424049851

Income Statement Trend

AeroVironment Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i40.9M73.3M132.9M77.2M148.7M
Short-term Investments i--024.7M32.0M
Accounts Receivable i102.0M70.3M87.6M60.2M62.6M
Inventory i144.1M150.2M138.8M90.6M71.6M
Other Current Assets29.0M22.3M12.0M11.5M15.0M
Total Current Assets i606.5M515.6M477.0M368.9M401.6M
Non-Current Assets
Property, Plant & Equipment i64.8M30.0M27.4M75.3M58.9M
Goodwill i562.3M623.5M405.2M765.9M734.7M
Intangible Assets i48.7M72.2M43.6M97.2M106.3M
Long-term Investments-----
Other Non-Current Assets94.3M54.8M32.4M9.2M12.5M
Total Non-Current Assets i514.1M500.3M347.6M545.3M526.9M
Total Assets i1.1B1.0B824.6M914.2M928.6M
Liabilities
Current Liabilities
Accounts Payable i72.5M48.3M31.4M19.2M24.8M
Short-term Debt i10.5M19.8M15.7M16.8M16.2M
Current Portion of Long-term Debt-----
Other Current Liabilities28.7M17.1M19.6M30.2M19.1M
Total Current Liabilities i172.2M144.9M121.3M101.4M96.2M
Non-Current Liabilities
Long-term Debt i53.8M39.8M147.1M199.8M206.6M
Deferred Tax Liabilities i0664.0K1.7M2.6M0
Other Non-Current Liabilities8.1M7.7M3.5M2.2M13.7M
Total Non-Current Liabilities i61.9M48.2M152.3M204.6M220.3M
Total Liabilities i234.1M193.1M273.6M306.0M316.5M
Equity
Common Stock i4.0K4.0K4.0K2.0K2.0K
Retained Earnings i274.3M230.7M171.0M347.2M351.4M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i886.5M822.7M551.0M608.2M612.1M
Key Metrics
Total Debt i64.3M59.7M162.8M216.6M222.8M
Working Capital i434.4M370.7M355.7M267.5M305.5M

Balance Sheet Composition

AeroVironment Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i43.6M59.7M-176.2M-4.2M23.3M
Depreciation & Amortization i41.0M35.7M100.0M60.8M19.3M
Stock-Based Compensation i21.5M17.1M10.8M5.4M6.9M
Working Capital Changes i-97.3M-86.6M-80.4M-73.2M28.0M
Operating Cash Flow i2.6M15.4M-153.5M-10.2M80.7M
Investing Activities
Capital Expenditures i-22.8M-23.0M-14.9M-22.3M-11.3M
Acquisitions i-5.7M-27.2M-11.5M-46.5M-388.3M
Investment Purchases i00-6.4M-23.9M-125.6M
Investment Sales i0026.1M35.9M146.4M
Investing Cash Flow i-28.5M-50.2M-7.0M-52.3M-378.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i40.0M-00200.0M
Debt Repayment i-38.0M-107.0M-55.0M-10.0M0
Financing Cash Flow i-6.6M-22.9M48.6M-19.4M192.6M
Free Cash Flow i-24.1M-9.2M-3.5M-31.9M75.3M
Net Change in Cash i-32.5M-57.7M-112.0M-81.9M-105.5M

Cash Flow Trend

AeroVironment Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 159.13
Forward P/E 57.09
Price to Book 7.82
Price to Sales 15.01
PEG Ratio 57.09

Profitability Ratios

Profit Margin 5.32%
Operating Margin 13.27%
Return on Equity 5.10%
Return on Assets 3.71%

Financial Health

Current Ratio 3.52
Debt to Equity 7.25
Beta 0.99

Per Share Data

EPS (TTM) $1.55
Book Value per Share $31.54
Revenue per Share $29.29

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
avav12.3B159.137.825.10%5.32%7.25
General Electric 284.7B38.3014.8839.57%18.64%103.37
RTX 205.7B33.773.3010.32%7.35%67.86
Boeing 177.9B-12.81-54.00303.40%-14.18%-16.88
Lockheed Martin 102.9B24.7519.1873.06%5.85%405.66
General Dynamics 85.1B21.233.6017.92%8.13%45.03

Financial data is updated regularly. All figures are in the company's reporting currency.