
AeroVironment (AVAV) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
275.0M
Gross Profit
100.3M
36.48%
Operating Income
32.2M
11.70%
Net Income
16.7M
6.06%
Balance Sheet Metrics
Total Assets
1.1B
Total Liabilities
234.1M
Shareholders Equity
886.5M
Debt to Equity
0.26
Cash Flow Metrics
Operating Cash Flow
-5.7M
Free Cash Flow
-8.8M
Revenue & Profitability Trend
AeroVironment Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 820.6M | 716.7M | 540.5M | 445.7M | 394.9M |
Cost of Goods Sold | 502.0M | 432.8M | 367.0M | 304.5M | 230.4M |
Gross Profit | 318.6M | 283.9M | 173.5M | 141.2M | 164.6M |
Gross Margin % | 38.8% | 39.6% | 32.1% | 31.7% | 41.7% |
Operating Expenses | |||||
Research & Development | 100.7M | 97.7M | 64.3M | 54.7M | 53.8M |
Selling, General & Administrative | 158.8M | 114.4M | 131.9M | 96.4M | 67.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 259.5M | 212.1M | 196.2M | 151.1M | 121.2M |
Operating Income | 59.2M | 71.8M | -22.6M | -9.9M | 43.3M |
Operating Margin % | 7.2% | 10.0% | -4.2% | -2.2% | 11.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 2.2M | 4.2M | 9.4M | 5.4M | 618.0K |
Other Non-Operating Income | -17.3M | -4.4M | -156.4M | -3.8M | -8.3M |
Pre-tax Income | 39.7M | 63.2M | -188.4M | -19.1M | 34.4M |
Income Tax | 882.0K | 1.9M | -14.7M | -10.4M | 539.0K |
Effective Tax Rate % | 2.2% | 3.0% | 0.0% | 0.0% | 1.6% |
Net Income | 43.6M | 59.7M | -176.2M | -4.2M | 23.3M |
Net Margin % | 5.3% | 8.3% | -32.6% | -0.9% | 5.9% |
Key Metrics | |||||
EBITDA | 101.2M | 103.2M | 77.0M | 40.6M | 54.2M |
EPS (Basic) | $1.56 | $2.19 | $-7.04 | $-0.17 | $0.97 |
EPS (Diluted) | $1.55 | $2.18 | $-7.04 | $-0.17 | $0.96 |
Basic Shares Outstanding | 28018656 | 27203417 | 25044881 | 24685534 | 24049851 |
Diluted Shares Outstanding | 28018656 | 27203417 | 25044881 | 24685534 | 24049851 |
Income Statement Trend
AeroVironment Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 40.9M | 73.3M | 132.9M | 77.2M | 148.7M |
Short-term Investments | - | - | 0 | 24.7M | 32.0M |
Accounts Receivable | 102.0M | 70.3M | 87.6M | 60.2M | 62.6M |
Inventory | 144.1M | 150.2M | 138.8M | 90.6M | 71.6M |
Other Current Assets | 29.0M | 22.3M | 12.0M | 11.5M | 15.0M |
Total Current Assets | 606.5M | 515.6M | 477.0M | 368.9M | 401.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 64.8M | 30.0M | 27.4M | 75.3M | 58.9M |
Goodwill | 562.3M | 623.5M | 405.2M | 765.9M | 734.7M |
Intangible Assets | 48.7M | 72.2M | 43.6M | 97.2M | 106.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 94.3M | 54.8M | 32.4M | 9.2M | 12.5M |
Total Non-Current Assets | 514.1M | 500.3M | 347.6M | 545.3M | 526.9M |
Total Assets | 1.1B | 1.0B | 824.6M | 914.2M | 928.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 72.5M | 48.3M | 31.4M | 19.2M | 24.8M |
Short-term Debt | 10.5M | 19.8M | 15.7M | 16.8M | 16.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 28.7M | 17.1M | 19.6M | 30.2M | 19.1M |
Total Current Liabilities | 172.2M | 144.9M | 121.3M | 101.4M | 96.2M |
Non-Current Liabilities | |||||
Long-term Debt | 53.8M | 39.8M | 147.1M | 199.8M | 206.6M |
Deferred Tax Liabilities | 0 | 664.0K | 1.7M | 2.6M | 0 |
Other Non-Current Liabilities | 8.1M | 7.7M | 3.5M | 2.2M | 13.7M |
Total Non-Current Liabilities | 61.9M | 48.2M | 152.3M | 204.6M | 220.3M |
Total Liabilities | 234.1M | 193.1M | 273.6M | 306.0M | 316.5M |
Equity | |||||
Common Stock | 4.0K | 4.0K | 4.0K | 2.0K | 2.0K |
Retained Earnings | 274.3M | 230.7M | 171.0M | 347.2M | 351.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 886.5M | 822.7M | 551.0M | 608.2M | 612.1M |
Key Metrics | |||||
Total Debt | 64.3M | 59.7M | 162.8M | 216.6M | 222.8M |
Working Capital | 434.4M | 370.7M | 355.7M | 267.5M | 305.5M |
Balance Sheet Composition
AeroVironment Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 43.6M | 59.7M | -176.2M | -4.2M | 23.3M |
Depreciation & Amortization | 41.0M | 35.7M | 100.0M | 60.8M | 19.3M |
Stock-Based Compensation | 21.5M | 17.1M | 10.8M | 5.4M | 6.9M |
Working Capital Changes | -97.3M | -86.6M | -80.4M | -73.2M | 28.0M |
Operating Cash Flow | 2.6M | 15.4M | -153.5M | -10.2M | 80.7M |
Investing Activities | |||||
Capital Expenditures | -22.8M | -23.0M | -14.9M | -22.3M | -11.3M |
Acquisitions | -5.7M | -27.2M | -11.5M | -46.5M | -388.3M |
Investment Purchases | 0 | 0 | -6.4M | -23.9M | -125.6M |
Investment Sales | 0 | 0 | 26.1M | 35.9M | 146.4M |
Investing Cash Flow | -28.5M | -50.2M | -7.0M | -52.3M | -378.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 40.0M | - | 0 | 0 | 200.0M |
Debt Repayment | -38.0M | -107.0M | -55.0M | -10.0M | 0 |
Financing Cash Flow | -6.6M | -22.9M | 48.6M | -19.4M | 192.6M |
Free Cash Flow | -24.1M | -9.2M | -3.5M | -31.9M | 75.3M |
Net Change in Cash | -32.5M | -57.7M | -112.0M | -81.9M | -105.5M |
Cash Flow Trend
AeroVironment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
159.13
Forward P/E
57.09
Price to Book
7.82
Price to Sales
15.01
PEG Ratio
57.09
Profitability Ratios
Profit Margin
5.32%
Operating Margin
13.27%
Return on Equity
5.10%
Return on Assets
3.71%
Financial Health
Current Ratio
3.52
Debt to Equity
7.25
Beta
0.99
Per Share Data
EPS (TTM)
$1.55
Book Value per Share
$31.54
Revenue per Share
$29.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
avav | 12.3B | 159.13 | 7.82 | 5.10% | 5.32% | 7.25 |
General Electric | 284.7B | 38.30 | 14.88 | 39.57% | 18.64% | 103.37 |
RTX | 205.7B | 33.77 | 3.30 | 10.32% | 7.35% | 67.86 |
Boeing | 177.9B | -12.81 | -54.00 | 303.40% | -14.18% | -16.88 |
Lockheed Martin | 102.9B | 24.75 | 19.18 | 73.06% | 5.85% | 405.66 |
General Dynamics | 85.1B | 21.23 | 3.60 | 17.92% | 8.13% | 45.03 |
Financial data is updated regularly. All figures are in the company's reporting currency.