AeroVironment (AVAV) | Financial Analysis & Statements
AeroVironment Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Revenue
472.5M
Gross Profit
104.1M
22.03%
Operating Income
-30.2M
-6.40%
Net Income
-17.1M
-3.62%
EPS (Diluted)
$-0.34
Balance Sheet Metrics
Total Assets
5.6B
Total Liabilities
1.2B
Shareholders Equity
4.4B
Debt to Equity
0.28
Cash Flow Metrics
Operating Cash Flow
-30.4M
Free Cash Flow
-59.8M
Revenue & Profitability Trend
Quarter Income Flow
Oct 31, 2025
Annual Income Flow
2025
AeroVironment Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 820.6M | 716.7M | 540.5M | 445.7M | 394.9M |
| Cost of Goods Sold | 502.0M | 432.8M | 367.0M | 304.5M | 230.4M |
| Gross Profit | 318.6M | 283.9M | 173.5M | 141.2M | 164.6M |
| Gross Margin % | 38.8% | 39.6% | 32.1% | 31.7% | 41.7% |
| Operating Expenses | |||||
| Research & Development | 100.7M | 97.7M | 64.3M | 54.7M | 53.8M |
| Selling, General & Administrative | 158.8M | 114.4M | 131.9M | 96.4M | 67.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 259.5M | 212.1M | 196.2M | 151.1M | 121.2M |
| Operating Income | 59.2M | 71.8M | -22.6M | -9.9M | 43.3M |
| Operating Margin % | 7.2% | 10.0% | -4.2% | -2.2% | 11.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 2.2M | 4.2M | 9.4M | 5.4M | 618.0K |
| Other Non-Operating Income | -17.3M | -4.4M | -156.4M | -3.8M | -8.3M |
| Pre-tax Income | 39.7M | 63.2M | -188.4M | -19.1M | 34.4M |
| Income Tax | 882.0K | 1.9M | -14.7M | -10.4M | 539.0K |
| Effective Tax Rate % | 2.2% | 3.0% | 0.0% | 0.0% | 1.6% |
| Net Income | 43.6M | 59.7M | -176.2M | -4.2M | 23.3M |
| Net Margin % | 5.3% | 8.3% | -32.6% | -0.9% | 5.9% |
| Key Metrics | |||||
| EBITDA | 101.2M | 103.2M | 77.0M | 40.6M | 54.2M |
| EPS (Basic) | $1.56 | $2.19 | $-7.04 | $-0.17 | $0.97 |
| EPS (Diluted) | $1.55 | $2.18 | $-7.04 | $-0.17 | $0.96 |
| Basic Shares Outstanding | 28018656 | 27203417 | 25044881 | 24685534 | 24049851 |
| Diluted Shares Outstanding | 28018656 | 27203417 | 25044881 | 24685534 | 24049851 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
AeroVironment Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 40.9M | 73.3M | 132.9M | 77.2M | 148.7M |
| Short-term Investments | - | - | 0 | 24.7M | 32.0M |
| Accounts Receivable | 102.0M | 70.3M | 87.6M | 60.2M | 62.6M |
| Inventory | 144.1M | 150.2M | 138.8M | 90.6M | 71.6M |
| Other Current Assets | 29.0M | 22.3M | 12.0M | 11.5M | 15.0M |
| Total Current Assets | 606.5M | 515.6M | 477.0M | 368.9M | 401.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 64.8M | 30.0M | 27.4M | 75.3M | 58.9M |
| Goodwill | 562.3M | 623.5M | 405.2M | 765.9M | 734.7M |
| Intangible Assets | 48.7M | 72.2M | 43.6M | 97.2M | 106.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 94.3M | 54.8M | 32.4M | 9.2M | 12.5M |
| Total Non-Current Assets | 514.1M | 500.3M | 347.6M | 545.3M | 526.9M |
| Total Assets | 1.1B | 1.0B | 824.6M | 914.2M | 928.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 72.5M | 48.3M | 31.4M | 19.2M | 24.8M |
| Short-term Debt | 10.5M | 19.8M | 15.7M | 16.8M | 16.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 28.7M | 17.1M | 19.6M | 30.2M | 19.1M |
| Total Current Liabilities | 172.2M | 144.9M | 121.3M | 101.4M | 96.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 53.8M | 39.8M | 147.1M | 199.8M | 206.6M |
| Deferred Tax Liabilities | 0 | 664.0K | 1.7M | 2.6M | 0 |
| Other Non-Current Liabilities | 8.1M | 7.7M | 3.5M | 2.2M | 13.7M |
| Total Non-Current Liabilities | 61.9M | 48.2M | 152.3M | 204.6M | 220.3M |
| Total Liabilities | 234.1M | 193.1M | 273.6M | 306.0M | 316.5M |
| Equity | |||||
| Common Stock | 4.0K | 4.0K | 4.0K | 2.0K | 2.0K |
| Retained Earnings | 274.3M | 230.7M | 171.0M | 347.2M | 351.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 886.5M | 822.7M | 551.0M | 608.2M | 612.1M |
| Key Metrics | |||||
| Total Debt | 64.3M | 59.7M | 162.8M | 216.6M | 222.8M |
| Working Capital | 434.4M | 370.7M | 355.7M | 267.5M | 305.5M |
Balance Sheet Composition
AeroVironment Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 43.6M | 59.7M | -176.2M | -4.2M | 23.3M |
| Depreciation & Amortization | 41.0M | 35.7M | 100.0M | 60.8M | 19.3M |
| Stock-Based Compensation | 21.5M | 17.1M | 10.8M | 5.4M | 6.9M |
| Working Capital Changes | -97.3M | -86.6M | -80.4M | -73.2M | 28.0M |
| Operating Cash Flow | 2.6M | 15.4M | -153.5M | -10.2M | 80.7M |
| Investing Activities | |||||
| Capital Expenditures | -22.8M | -23.0M | -14.9M | -22.3M | -11.3M |
| Acquisitions | -5.7M | -27.2M | -11.5M | -46.5M | -388.3M |
| Investment Purchases | 0 | 0 | -6.4M | -23.9M | -125.6M |
| Investment Sales | 0 | 0 | 26.1M | 35.9M | 146.4M |
| Investing Cash Flow | -28.5M | -50.2M | -7.0M | -52.3M | -378.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 40.0M | - | 0 | 0 | 200.0M |
| Debt Repayment | -38.0M | -107.0M | -55.0M | -10.0M | 0 |
| Financing Cash Flow | -6.6M | -22.9M | 48.6M | -19.4M | 192.6M |
| Free Cash Flow | -24.1M | -9.2M | -3.5M | -31.9M | 75.3M |
| Net Change in Cash | -32.5M | -57.7M | -112.0M | -81.9M | -105.5M |
Cash Flow Trend
AeroVironment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
151.30
Forward P/E
49.84
Price to Book
2.35
Price to Sales
6.35
PEG Ratio
0.03
Profitability Ratios
Profit Margin
-13.93%
Operating Margin
-5.11%
Return on Equity
-8.74%
Return on Assets
-1.26%
Financial Health
Current Ratio
5.51
Debt to Equity
19.34
Beta
1.38
Per Share Data
EPS (TTM)
$-4.34
Book Value per Share
$85.94
Revenue per Share
$36.94
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AVAV | 10.2B | 151.30 | 2.35 | -8.74% | -13.93% | 19.34 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






