Howmet Aerospace (HWM) | Financial Analysis & Statements
Howmet Aerospace Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
2.2B
Gross Profit
756.0M
34.87%
Operating Income
562.0M
25.92%
Net Income
372.0M
17.16%
Balance Sheet Metrics
Total Assets
11.2B
Total Liabilities
5.8B
Shareholders Equity
5.4B
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
529.0M
Free Cash Flow
530.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Howmet Aerospace Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 8.3B | 7.4B | 6.6B | 5.7B | 5.0B |
| Cost of Goods Sold | 5.4B | 5.4B | 4.8B | 4.1B | 3.6B |
| Gross Profit | 2.8B | 2.0B | 1.9B | 1.6B | 1.4B |
| Gross Margin % | 34.2% | 27.4% | 28.1% | 27.5% | 27.7% |
| Operating Expenses | |||||
| Research & Development | 37.0M | 33.0M | 36.0M | 32.0M | 17.0M |
| Selling, General & Administrative | 385.0M | 362.0M | 343.0M | 280.0M | 259.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 422.0M | 395.0M | 379.0M | 312.0M | 276.0M |
| Operating Income | 2.1B | 1.6B | 1.2B | 983.0M | 830.0M |
| Operating Margin % | 25.6% | 22.1% | 18.3% | 17.4% | 16.7% |
| Non-Operating Items | |||||
| Interest Income | 20.0M | 20.0M | 23.0M | 6.0M | 2.0M |
| Interest Expense | 151.0M | 182.0M | 218.0M | 229.0M | 259.0M |
| Other Non-Operating Income | -144.0M | -94.0M | -46.0M | -154.0M | -249.0M |
| Pre-tax Income | 1.8B | 1.4B | 975.0M | 606.0M | 324.0M |
| Income Tax | 332.0M | 228.0M | 210.0M | 137.0M | 66.0M |
| Effective Tax Rate % | 18.0% | 16.5% | 21.5% | 22.6% | 20.4% |
| Net Income | 1.5B | 1.2B | 765.0M | 469.0M | 258.0M |
| Net Margin % | 18.3% | 15.5% | 11.5% | 8.3% | 5.2% |
| Key Metrics | |||||
| EBITDA | 2.4B | 1.9B | 1.5B | 1.2B | 1.1B |
| EPS (Basic) | $3.73 | $2.83 | $1.85 | $1.12 | $0.60 |
| EPS (Diluted) | $3.71 | $2.81 | $1.83 | $1.11 | $0.59 |
| Basic Shares Outstanding | 404000000 | 408000000 | 412173414 | 416043332 | 429834301 |
| Diluted Shares Outstanding | 404000000 | 408000000 | 412173414 | 416043332 | 429834301 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Howmet Aerospace Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 742.0M | 564.0M | 610.0M | 791.0M | 720.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 779.0M | 689.0M | 675.0M | 506.0M | 367.0M |
| Inventory | 1.8B | 1.8B | 1.8B | 1.6B | 1.4B |
| Other Current Assets | 392.0M | 249.0M | 249.0M | 206.0M | 195.0M |
| Total Current Assets | 3.8B | 3.4B | 3.3B | 3.1B | 2.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 162.0M | 155.0M | 128.0M | 111.0M | 108.0M |
| Goodwill | 8.5B | 8.5B | 8.6B | 8.5B | 8.7B |
| Intangible Assets | 457.0M | 475.0M | 505.0M | 521.0M | 549.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 166.0M | 131.0M | 116.0M | 135.0M | 291.0M |
| Total Non-Current Assets | 7.4B | 7.2B | 7.1B | 7.1B | 7.5B |
| Total Assets | 11.2B | 10.5B | 10.4B | 10.3B | 10.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 845.0M | 948.0M | 982.0M | 962.0M | 732.0M |
| Short-term Debt | 233.0M | 43.0M | 238.0M | 32.0M | 38.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 79.0M | 134.0M | 168.0M | 170.0M | 150.0M |
| Total Current Liabilities | 1.8B | 1.5B | 1.8B | 1.5B | 1.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.0B | 3.4B | 3.6B | 4.2B | 4.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 491.0M | 309.0M | 254.0M | 185.0M | 226.0M |
| Total Non-Current Liabilities | 4.1B | 4.4B | 4.6B | 5.2B | 5.5B |
| Total Liabilities | 5.8B | 6.0B | 6.4B | 6.7B | 6.7B |
| Equity | |||||
| Common Stock | 402.0M | 405.0M | 410.0M | 412.0M | 422.0M |
| Retained Earnings | 4.1B | 2.8B | 1.7B | 1.0B | 603.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.4B | 4.6B | 4.0B | 3.6B | 3.5B |
| Key Metrics | |||||
| Total Debt | 3.2B | 3.5B | 3.8B | 4.3B | 4.3B |
| Working Capital | 2.0B | 1.8B | 1.5B | 1.7B | 1.5B |
Balance Sheet Composition
Howmet Aerospace Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.5B | 1.2B | 765.0M | 469.0M | 258.0M |
| Depreciation & Amortization | 283.0M | 277.0M | 272.0M | 265.0M | 270.0M |
| Stock-Based Compensation | 73.0M | 63.0M | 50.0M | 54.0M | 41.0M |
| Working Capital Changes | -184.0M | -257.0M | -358.0M | -220.0M | -210.0M |
| Operating Cash Flow | 1.7B | 1.3B | 827.0M | 672.0M | 411.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 0 | -5.0M | - | - | - |
| Investment Purchases | -9.0M | - | - | - | - |
| Investment Sales | 15.0M | - | 2.0M | 0 | 6.0M |
| Investing Cash Flow | 15.0M | 5.0M | 4.0M | 58.0M | 306.0M |
| Financing Activities | |||||
| Share Repurchases | -755.0M | -500.0M | -250.0M | -400.0M | -430.0M |
| Dividends Paid | -181.0M | -109.0M | -73.0M | -44.0M | -19.0M |
| Debt Issuance | 500.0M | 500.0M | 400.0M | 0 | 700.0M |
| Debt Repayment | -765.0M | -865.0M | -876.0M | -69.0M | -1.5B |
| Financing Cash Flow | -1.3B | -1.0B | -879.0M | -542.0M | -1.5B |
| Free Cash Flow | 1.4B | 977.0M | 682.0M | 540.0M | 250.0M |
| Net Change in Cash | 486.0M | 232.0M | -48.0M | 188.0M | -749.0M |
Cash Flow Trend
Howmet Aerospace Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
66.17
Forward P/E
43.69
Price to Book
18.47
Price to Sales
11.96
PEG Ratio
3.40
Profitability Ratios
Profit Margin
18.27%
Operating Margin
26.34%
Return on Equity
30.44%
Return on Assets
12.13%
Financial Health
Current Ratio
2.13
Debt to Equity
60.02
Beta
1.24
Per Share Data
EPS (TTM)
$3.72
Book Value per Share
$13.33
Revenue per Share
$20.43
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| HWM | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| General Dynamics | 86.3B | 20.62 | 3.36 | 17.66% | 8.01% | 38.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.






