TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 603.6M
Gross Profit 365.7M 60.59%
Operating Income -8.8M -1.46%
Net Income 88.0M 14.58%
EPS (Diluted) $1.08

Balance Sheet Metrics

Total Assets 6.2B
Total Liabilities 3.5B
Shareholders Equity 2.7B
Debt to Equity 1.27

Cash Flow Metrics

Operating Cash Flow 188.6M
Free Cash Flow 932.0K

Revenue & Profitability Trend

Axon Enterprise Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.1B1.6B1.2B863.4M681.0M
Cost of Goods Sold i841.1M608.0M461.3M322.5M264.7M
Gross Profit i1.2B955.4M728.6M540.9M416.3M
Gross Margin % i59.6%61.1%61.2%62.7%61.1%
Operating Expenses
Research & Development i441.6M303.7M233.8M194.0M123.2M
Selling, General & Administrative i741.2M496.9M401.6M515.0M307.3M
Other Operating Expenses i-----
Total Operating Expenses i1.2B800.6M635.4M709.0M430.5M
Operating Income i58.5M154.8M93.3M-168.1M-14.2M
Operating Margin % i2.8%9.9%7.8%-19.5%-2.1%
Non-Operating Items
Interest Income i43.7M49.1M4.8M1.5M7.9M
Interest Expense i7.1M7.0M488.0K--
Other Non-Operating Income286.4M-41.9M99.0M25.3M-
Pre-tax Income i381.5M155.0M196.5M-141.4M-6.3M
Income Tax i4.5M-19.2M49.4M-81.4M-4.6M
Effective Tax Rate % i1.2%-12.4%25.1%0.0%0.0%
Net Income i377.0M174.2M147.1M-60.0M-1.7M
Net Margin % i18.1%11.1%12.4%-7.0%-0.3%
Key Metrics
EBITDA i150.3M236.9M123.3M-149.4M-1.7M
EPS (Basic) i$4.98$2.35$2.07$-0.91$-0.03
EPS (Diluted) i$4.80$2.31$2.03$-0.91$-0.03
Basic Shares Outstanding i7574800074195000710930006619100061782000
Diluted Shares Outstanding i7574800074195000710930006619100061782000

Income Statement Trend

Axon Enterprise Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i454.8M598.5M353.7M356.3M155.4M
Short-term Investments i531.5M722.0M621.0M86.7M406.5M
Accounts Receivable i547.6M417.7M358.2M320.8M229.2M
Inventory i265.3M269.9M202.5M108.7M90.0M
Other Current Assets130.3M112.8M73.0M56.5M36.9M
Total Current Assets i2.3B2.4B1.8B1.1B982.0M
Non-Current Assets
Property, Plant & Equipment i193.5M141.4M95.5M77.4M59.8M
Goodwill i1.7B135.4M102.1M102.7M59.9M
Intangible Assets i175.2M19.5M12.2M15.5M9.4M
Long-term Investments----2.2M
Other Non-Current Assets617.2M491.7M323.3M231.9M111.8M
Total Non-Current Assets i2.2B1.0B1.0B578.7M399.1M
Total Assets i4.5B3.4B2.9B1.7B1.4B
Liabilities
Current Liabilities
Accounts Payable i72.0M88.3M59.9M32.2M24.1M
Short-term Debt i680.3M----
Current Portion of Long-term Debt-----
Other Current Liabilities12.9M9.8M6.4M6.5M5.4M
Total Current Liabilities i1.7B800.0M602.6M418.5M256.3M
Non-Current Liabilities
Long-term Debt i41.4M710.7M711.1M20.4M-
Deferred Tax Liabilities i-01.0K811.0K649.0K
Other Non-Current Liabilities51.1M21.0M15.4M9.2M31.8M
Total Non-Current Liabilities i469.0M1.0B980.8M221.8M148.4M
Total Liabilities i2.1B1.8B1.6B640.4M404.8M
Equity
Common Stock i1.0K1.0K1.0K1.0K1.0K
Retained Earnings i812.0M431.2M257.0M109.9M169.9M
Treasury Stock i155.9M155.9M155.9M155.9M155.9M
Other Equity-----
Total Shareholders Equity i2.3B1.6B1.3B1.0B976.3M
Key Metrics
Total Debt i721.7M710.7M711.1M20.4M0
Working Capital i619.6M1.6B1.2B691.0M725.6M

Balance Sheet Composition

Axon Enterprise Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i377.0M174.2M147.1M-60.0M-1.7M
Depreciation & Amortization i48.4M32.6M24.4M18.7M12.5M
Stock-Based Compensation i382.6M131.4M106.2M303.3M133.6M
Working Capital Changes i-35.1M-16.0M71.3M-3.1M-85.9M
Operating Cash Flow i709.1M249.8M386.5M187.7M50.0M
Investing Activities
Capital Expenditures i-78.8M-59.5M-55.5M-49.8M-72.5M
Acquisitions i-621.8M-21.1M-2.1M-22.4M0
Investment Purchases i-793.4M-563.7M-845.2M-408.0M-663.6M
Investment Sales i1.0B657.4M72.1M733.2M379.8M
Investing Cash Flow i-490.6M13.1M-830.7M252.9M-356.3M
Financing Activities
Share Repurchases i---74.0K--
Dividends Paid i-----
Debt Issuance i00673.8M00
Debt Repayment i-----
Financing Cash Flow i-60.0M-13.2M473.8M-225.8M299.0M
Free Cash Flow i329.5M129.0M179.3M74.2M-34.4M
Net Change in Cash i158.5M249.8M29.7M214.8M-7.3M

Cash Flow Trend

Axon Enterprise Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 181.81
Forward P/E 119.35
Price to Book 21.26
Price to Sales 24.29
PEG Ratio 119.35

Profitability Ratios

Profit Margin 13.64%
Operating Margin 0.03%
Return on Equity 14.00%
Return on Assets 0.25%

Financial Health

Current Ratio 2.95
Debt to Equity 75.08
Beta 1.36

Per Share Data

EPS (TTM) $4.07
Book Value per Share $34.81
Revenue per Share $31.16

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
axon58.1B181.8121.2614.00%13.64%75.08
General Electric 291.6B39.2315.2439.57%18.64%103.37
RTX 207.3B34.043.3210.32%7.35%67.86
Boeing 175.9B-12.71-53.57303.40%-14.18%-16.88
Lockheed Martin 99.4B23.8718.5173.06%5.85%405.66
General Dynamics 84.5B21.103.5817.92%8.13%45.03

Financial data is updated regularly. All figures are in the company's reporting currency.