Axon Enterprise (AXON) | Financial Analysis & Statements
Axon Enterprise, Inc. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
796.7M
Gross Profit
461.3M
57.90%
Operating Income
-50.1M
-6.29%
Net Income
2.7M
0.34%
EPS (Diluted)
$0.03
Balance Sheet Metrics
Total Assets
7.0B
Total Liabilities
3.8B
Shareholders Equity
3.2B
Debt to Equity
1.16
Cash Flow Metrics
Operating Cash Flow
367.9M
Free Cash Flow
155.4M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Axon Enterprise Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.8B | 2.1B | 1.6B | 1.2B | 863.4M |
| Cost of Goods Sold | 1.1B | 841.1M | 608.0M | 461.3M | 322.5M |
| Gross Profit | 1.7B | 1.2B | 955.4M | 728.6M | 540.9M |
| Gross Margin % | 59.7% | 59.6% | 61.1% | 61.2% | 62.7% |
| Operating Expenses | |||||
| Research & Development | 684.3M | 441.6M | 303.7M | 233.8M | 194.0M |
| Selling, General & Administrative | 1.0B | 741.2M | 496.9M | 401.6M | 515.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 1.7B | 1.2B | 800.6M | 635.4M | 709.0M |
| Operating Income | -62.1M | 58.5M | 154.8M | 93.3M | -168.1M |
| Operating Margin % | -2.2% | 2.8% | 9.9% | 7.8% | -19.5% |
| Non-Operating Items | |||||
| Interest Income | 75.4M | 43.7M | 49.1M | 4.8M | 1.5M |
| Interest Expense | 94.2M | 7.1M | 7.0M | 488.0K | - |
| Other Non-Operating Income | 99.9M | 286.4M | -41.9M | 99.0M | 25.3M |
| Pre-tax Income | 19.0M | 381.5M | 155.0M | 196.5M | -141.4M |
| Income Tax | -105.7M | 4.5M | -19.2M | 49.4M | -81.4M |
| Effective Tax Rate % | -557.0% | 1.2% | -12.4% | 25.1% | 0.0% |
| Net Income | 124.7M | 377.0M | 174.2M | 147.1M | -60.0M |
| Net Margin % | 4.5% | 18.1% | 11.1% | 12.4% | -7.0% |
| Key Metrics | |||||
| EBITDA | 57.9M | 150.3M | 236.9M | 123.3M | -149.4M |
| EPS (Basic) | $1.60 | $4.98 | $2.35 | $2.07 | $-0.91 |
| EPS (Diluted) | $1.51 | $4.80 | $2.31 | $2.03 | $-0.91 |
| Basic Shares Outstanding | 78081000 | 75748000 | 74195000 | 71093000 | 66191000 |
| Diluted Shares Outstanding | 78081000 | 75748000 | 74195000 | 71093000 | 66191000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Axon Enterprise Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 454.8M | 598.5M | 353.7M | 356.3M |
| Short-term Investments | 532.6M | 531.5M | 722.0M | 621.0M | 86.7M |
| Accounts Receivable | 777.5M | 547.6M | 417.7M | 358.2M | 320.8M |
| Inventory | 341.8M | 265.3M | 269.9M | 202.5M | 108.7M |
| Other Current Assets | 277.3M | 130.3M | 112.8M | 73.0M | 56.5M |
| Total Current Assets | 3.7B | 2.3B | 2.4B | 1.8B | 1.1B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 328.4M | 193.5M | 141.4M | 95.5M | 77.4M |
| Goodwill | 2.9B | 1.7B | 135.4M | 102.1M | 102.7M |
| Intangible Assets | 197.0M | 175.2M | 19.5M | 12.2M | 15.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 838.6M | 617.2M | 491.7M | 323.3M | 231.9M |
| Total Non-Current Assets | 3.3B | 2.2B | 1.0B | 1.0B | 578.7M |
| Total Assets | 7.0B | 4.5B | 3.4B | 2.9B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 139.1M | 72.0M | 88.3M | 59.9M | 32.2M |
| Short-term Debt | 80.6M | 680.3M | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.1M | 12.9M | 9.8M | 6.4M | 6.5M |
| Total Current Liabilities | 1.5B | 1.7B | 800.0M | 602.6M | 418.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.8B | 41.4M | 710.7M | 711.1M | 20.4M |
| Deferred Tax Liabilities | - | - | 0 | 1.0K | 811.0K |
| Other Non-Current Liabilities | 74.8M | 51.1M | 21.0M | 15.4M | 9.2M |
| Total Non-Current Liabilities | 2.3B | 469.0M | 1.0B | 980.8M | 221.8M |
| Total Liabilities | 3.8B | 2.1B | 1.8B | 1.6B | 640.4M |
| Equity | |||||
| Common Stock | 1.0K | 1.0K | 1.0K | 1.0K | 1.0K |
| Retained Earnings | 936.7M | 812.0M | 431.2M | 257.0M | 109.9M |
| Treasury Stock | 157.2M | 155.9M | 155.9M | 155.9M | 155.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.3B | 1.6B | 1.3B | 1.0B |
| Key Metrics | |||||
| Total Debt | 1.9B | 721.7M | 710.7M | 711.1M | 20.4M |
| Working Capital | 2.2B | 619.6M | 1.6B | 1.2B | 691.0M |
Balance Sheet Composition
Axon Enterprise Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 124.7M | 377.0M | 174.2M | 147.1M | -60.0M |
| Depreciation & Amortization | 83.2M | 48.4M | 32.6M | 24.4M | 18.7M |
| Stock-Based Compensation | 634.2M | 382.6M | 131.4M | 106.2M | 303.3M |
| Working Capital Changes | -217.2M | -35.1M | -16.0M | 71.3M | -3.1M |
| Operating Cash Flow | 604.6M | 709.1M | 249.8M | 386.5M | 187.7M |
| Investing Activities | |||||
| Capital Expenditures | -136.3M | -78.8M | -59.5M | -55.5M | -49.8M |
| Acquisitions | -646.9M | -621.8M | -21.1M | -2.1M | -22.4M |
| Investment Purchases | -2.1B | -793.4M | -563.7M | -845.2M | -408.0M |
| Investment Sales | 2.1B | 1.0B | 657.4M | 72.1M | 733.2M |
| Investing Cash Flow | -724.9M | -490.6M | 13.1M | -830.7M | 252.9M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -74.0K | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.8B | 0 | 0 | 673.8M | 0 |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.9B | -60.0M | -13.2M | 473.8M | -225.8M |
| Free Cash Flow | 75.1M | 329.5M | 129.0M | 179.3M | 74.2M |
| Net Change in Cash | 1.7B | 158.5M | 249.8M | 29.7M | 214.8M |
Cash Flow Trend
Axon Enterprise Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
262.99
Forward P/E
37.57
Price to Book
9.82
Price to Sales
11.51
PEG Ratio
-2.68
Profitability Ratios
Profit Margin
4.49%
Operating Margin
-3.06%
Return on Equity
4.48%
Return on Assets
-0.32%
Financial Health
Current Ratio
2.53
Debt to Equity
59.11
Beta
1.60
Per Share Data
EPS (TTM)
$1.51
Book Value per Share
$40.43
Revenue per Share
$35.60
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AXON | 32.0B | 262.99 | 9.82 | 4.48% | 4.49% | 59.11 |
| General Electric | 297.4B | 35.35 | 15.98 | 45.43% | 17.86% | 116.53 |
| RTX | 234.7B | 33.64 | 3.69 | 11.57% | 8.03% | 57.23 |
| Boeing | 184.0B | 88.37 | 31.57 | 290.08% | 2.50% | 1,032.89 |
| Lockheed Martin | 122.1B | 25.82 | 18.92 | 76.87% | 6.69% | 338.80 |
| Howmet Aerospace | 97.2B | 66.17 | 18.47 | 30.44% | 18.27% | 60.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.






