
BancFirst (BANF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
164.8M
Net Income
56.1M
34.04%
EPS (Diluted)
$1.66
Balance Sheet Metrics
Total Assets
14.0B
Total Liabilities
12.4B
Shareholders Equity
1.7B
Debt to Equity
7.39
Cash Flow Metrics
Operating Cash Flow
76.4M
Free Cash Flow
65.6M
Revenue & Profitability Trend
BancFirst Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 631.4M | 609.9M | 557.4M | 485.7M | 443.9M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 227.7M | 214.9M | 197.8M | 177.6M | 173.8M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 227.7M | 214.9M | 197.8M | 177.6M | 173.8M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 275.3M | 269.9M | 237.4M | 208.4M | 123.5M |
Income Tax | 58.9M | 57.5M | 44.3M | 40.8M | 23.9M |
Effective Tax Rate % | 21.4% | 21.3% | 18.7% | 19.6% | 19.4% |
Net Income | 216.4M | 212.5M | 193.1M | 167.6M | 99.6M |
Net Margin % | 34.3% | 34.8% | 34.6% | 34.5% | 22.4% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $6.55 | $6.45 | $5.89 | $5.12 | $3.05 |
EPS (Diluted) | $6.44 | $6.34 | $5.77 | $5.03 | $3.00 |
Basic Shares Outstanding | 33055152 | 32919348 | 32778355 | 32716099 | 32672522 |
Diluted Shares Outstanding | 33055152 | 32919348 | 32778355 | 32716099 | 32672522 |
Income Statement Trend
BancFirst Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.6B | 2.4B | 3.2B | 2.1B | 1.6B |
Short-term Investments | 329.9M | 1.6B | 1.5B | 531.5M | 552.2M |
Accounts Receivable | - | - | 301.6M | 234.0M | 220.6M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 377.7M | 381.2M | 384.1M | 317.4M | 318.8M |
Intangible Assets | 13.2M | 16.7M | 20.0M | 17.6M | 19.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 13.6B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | - | - | 76.5M | 56.0M | 51.9M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 86.2M | 86.1M | 86.0M | 86.0M | 26.8M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 11.9B | - | - | - | - |
Equity | |||||
Common Stock | 33.2M | 32.9M | 32.9M | 32.6M | 32.7M |
Retained Earnings | 1.4B | 1.3B | 1.1B | 977.1M | 871.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6B | 1.4B | 1.3B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 86.2M | 86.1M | 86.0M | 86.0M | 26.8M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
BancFirst Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 216.4M | 212.5M | 193.1M | 167.6M | 99.6M |
Depreciation & Amortization | 21.7M | 22.2M | 22.0M | 20.0M | 18.4M |
Stock-Based Compensation | 3.5M | 3.0M | 1.9M | 2.1M | 1.5M |
Working Capital Changes | 5.8M | -2.2M | -13.7M | 3.6M | -2.0M |
Operating Cash Flow | 261.5M | 230.9M | 224.3M | 221.9M | 100.8M |
Investing Activities | |||||
Capital Expenditures | -36.7M | -22.5M | -19.8M | -27.3M | -66.4M |
Acquisitions | 0 | 8.0M | 121.1M | 12.6M | 18.4M |
Investment Purchases | -391.2M | -454.3M | -1.9B | -478.2M | -607.8M |
Investment Sales | 742.7M | 491.0M | 781.5M | 509.0M | 548.7M |
Investing Cash Flow | 315.9M | 48.0M | -998.5M | 4.3M | -101.5M |
Financing Activities | |||||
Share Repurchases | 0 | -1.8M | 0 | -11.7M | -3.1M |
Dividends Paid | -57.8M | -53.6M | -48.5M | -45.1M | -42.5M |
Debt Issuance | - | 0 | 0 | 59.2M | 3.0M |
Debt Repayment | - | - | 0 | 0 | -3.0M |
Financing Cash Flow | -61.1M | -49.9M | -40.5M | 3.5M | -43.8M |
Free Cash Flow | 224.5M | 210.5M | 206.5M | 176.7M | 88.4M |
Net Change in Cash | 516.3M | 229.0M | -814.7M | 229.7M | -44.4M |
Cash Flow Trend
BancFirst Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.24
Forward P/E
21.61
Price to Book
2.57
Price to Sales
6.78
PEG Ratio
0.87
Profitability Ratios
Profit Margin
35.64%
Operating Margin
50.74%
Return on Equity
14.43%
Return on Assets
1.75%
Financial Health
Debt to Equity
0.06
Beta
0.80
Per Share Data
EPS (TTM)
$6.94
Book Value per Share
$51.94
Revenue per Share
$19.77
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
banf | 4.4B | 19.24 | 2.57 | 14.43% | 35.64% | 0.06 |
Nu Holdings | 76.8B | 33.78 | 8.01 | 27.88% | 39.32% | 0.36 |
U.S. Bancorp | 75.3B | 11.58 | 1.38 | 11.67% | 27.00% | 1.34 |
Webster Financial | 9.9B | 12.00 | 1.09 | 9.44% | 34.45% | 0.52 |
Western Alliance | 9.8B | 11.63 | 1.41 | 12.42% | 27.12% | 0.93 |
Comerica | 9.1B | 13.52 | 1.33 | 11.14% | 22.55% | 1.33 |
Financial data is updated regularly. All figures are in the company's reporting currency.