Banner (BANR) | Financial Analysis & Statements
Banner Corporation Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
165.6M
Net Income
51.2M
30.95%
EPS (Diluted)
$1.49
Balance Sheet Metrics
Total Assets
16.4B
Total Liabilities
14.4B
Shareholders Equity
1.9B
Debt to Equity
7.40
Cash Flow Metrics
Operating Cash Flow
21.4M
Free Cash Flow
21.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Banner Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 654.0M | 602.9M | 616.1M | 623.7M | 607.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 276.8M | 267.1M | 259.9M | 252.9M | 256.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 276.8M | 267.1M | 259.9M | 252.9M | 256.0M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 238.9M | 209.5M | 227.1M | 240.8M | 246.6M |
| Income Tax | 43.5M | 40.6M | 43.5M | 45.4M | 45.5M |
| Effective Tax Rate % | 18.2% | 19.4% | 19.1% | 18.9% | 18.5% |
| Net Income | 195.4M | 168.9M | 183.6M | 195.4M | 201.0M |
| Net Margin % | 29.9% | 28.0% | 29.8% | 31.3% | 33.1% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $4.90 | $5.35 | $5.70 | $5.81 |
| EPS (Diluted) | - | $4.88 | $5.33 | $5.67 | $5.76 |
| Basic Shares Outstanding | - | 34470057 | 34344142 | 34264322 | 34610056 |
| Diluted Shares Outstanding | - | 34470057 | 34344142 | 34264322 | 34610056 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Banner Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 422.6M | 501.9M | 254.5M | 243.1M | 2.1B |
| Short-term Investments | 17.0M | 23.3M | 0 | 2.8B | 3.6B |
| Accounts Receivable | 60.5M | 60.9M | 63.1M | 57.3M | 42.9M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 49.3M | 55.3M |
| Goodwill | 747.7M | 749.3M | 751.9M | 755.7M | 761.1M |
| Intangible Assets | 1.5M | 3.1M | 5.7M | 9.4M | 14.9M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 16.4B | 16.2B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 264.9M | 481.2M | 530.9M | 279.0M | 328.1M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 14.4B | 14.4B | - | - | - |
| Equity | |||||
| Common Stock | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| Retained Earnings | 871.8M | 744.1M | 642.2M | 525.2M | 390.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.9B | 1.8B | 1.7B | 1.5B | 1.7B |
| Key Metrics | |||||
| Total Debt | 264.9M | 481.2M | 530.9M | 279.0M | 328.1M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Banner Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 195.4M | 168.9M | 183.6M | 195.4M | 201.0M |
| Depreciation & Amortization | 18.0M | 20.7M | 21.6M | 22.2M | 23.9M |
| Stock-Based Compensation | 10.3M | 10.0M | 9.2M | 8.9M | 9.3M |
| Working Capital Changes | -39.8M | -21.7M | 4.1M | -4.8M | -8.9M |
| Operating Cash Flow | 249.5M | 285.9M | 229.5M | 236.7M | 366.2M |
| Investing Activities | |||||
| Capital Expenditures | -9.5M | -13.7M | -14.7M | -14.7M | -10.5M |
| Acquisitions | - | 0 | 0 | -168.1M | 0 |
| Investment Purchases | -155.8M | -63.2M | -58.2M | -850.6M | -2.9B |
| Investment Sales | 381.7M | 369.9M | 600.4M | 639.4M | 1.4B |
| Investing Cash Flow | 232.7M | 299.5M | 521.8M | -434.5M | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -31.6M | 0 | 0 | -11.0M | -56.5M |
| Dividends Paid | -67.5M | -66.7M | -66.8M | -61.1M | -57.6M |
| Debt Issuance | - | 0 | 0 | 1.5M | 80.0M |
| Debt Repayment | -98.0M | -57.6M | -49.9M | -132.2M | -108.2M |
| Financing Cash Flow | -340.7M | -159.5M | 152.8M | -156.1M | -145.7M |
| Free Cash Flow | 248.0M | 279.4M | 242.5M | 223.3M | 291.1M |
| Net Change in Cash | 141.5M | 425.9M | 904.1M | -353.9M | -1.3B |
Cash Flow Trend
Banner Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.32
Forward P/E
10.14
Price to Book
1.12
Price to Sales
3.36
PEG Ratio
0.95
Profitability Ratios
Profit Margin
30.17%
Operating Margin
38.86%
Return on Equity
10.50%
Return on Assets
1.20%
Financial Health
Debt to Equity
0.20
Beta
0.84
Per Share Data
EPS (TTM)
$5.64
Book Value per Share
$57.08
Revenue per Share
$18.80
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BANR | 2.3B | 11.32 | 1.12 | 10.50% | 30.17% | 0.20 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| Old National Bancorp | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.






