Old National Bancorp (ONB) | Financial Analysis & Statements
Old National Bancorp Mid-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
690.6M
Net Income
216.6M
31.37%
EPS (Diluted)
$0.55
Balance Sheet Metrics
Total Assets
72.2B
Total Liabilities
63.7B
Shareholders Equity
8.5B
Debt to Equity
7.49
Cash Flow Metrics
Operating Cash Flow
191.7M
Free Cash Flow
137.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Old National Bancorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.5B | 1.9B | 1.8B | 1.7B | 810.6M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 852.6M | 693.4M | 642.6M | 627.2M | 302.8M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 852.6M | 693.4M | 642.6M | 627.2M | 302.8M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 841.4M | 680.4M | 751.3M | 544.7M | 338.9M |
| Income Tax | 172.1M | 141.2M | 169.3M | 116.4M | 61.3M |
| Effective Tax Rate % | 20.5% | 20.8% | 22.5% | 21.4% | 18.1% |
| Net Income | 669.3M | 539.2M | 582.0M | 428.3M | 277.5M |
| Net Margin % | 26.5% | 28.6% | 31.7% | 24.8% | 34.2% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.80 | $1.68 | $1.95 | $1.51 | $1.68 |
| EPS (Diluted) | $1.79 | $1.68 | $1.94 | $1.50 | $1.67 |
| Basic Shares Outstanding | 363513000 | 309499000 | 290748000 | 275179000 | 165178000 |
| Diluted Shares Outstanding | 363513000 | 309499000 | 290748000 | 275179000 | 165178000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Old National Bancorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 1.2B | 1.2B | 728.4M | 822.0M |
| Short-term Investments | 453.3M | 7.5B | 6.7B | 6.8B | 7.4B |
| Accounts Receivable | - | - | - | 190.5M | 84.1M |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 189.7M | 69.6M |
| Goodwill | 5.3B | 4.5B | 4.1B | 4.1B | 2.1B |
| Intangible Assets | 482.3M | 120.8M | 102.2M | 126.4M | 34.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 72.2B | 53.6B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.1B | 5.1B | 5.0B | 4.6B | 2.3B |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 63.7B | 47.2B | - | - | - |
| Equity | |||||
| Common Stock | 389.7M | 319.0M | 292.7M | 292.9M | 165.8M |
| Retained Earnings | 2.4B | 2.0B | 1.6B | 1.2B | 968.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.5B | 6.3B | 5.6B | 5.1B | 3.0B |
| Key Metrics | |||||
| Total Debt | 7.1B | 5.1B | 5.0B | 4.6B | 2.3B |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Old National Bancorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 669.3M | 539.2M | 582.0M | 428.3M | 277.5M |
| Depreciation & Amortization | 123.6M | 65.6M | 62.3M | 62.3M | 38.6M |
| Stock-Based Compensation | 38.2M | 32.3M | 27.9M | 28.7M | 7.5M |
| Working Capital Changes | -54.8M | -70.9M | -116.1M | -108.0M | -6.8M |
| Operating Cash Flow | 806.4M | 549.6M | 548.4M | 401.0M | 366.7M |
| Investing Activities | |||||
| Capital Expenditures | -41.7M | -28.7M | -34.9M | -33.4M | -19.4M |
| Acquisitions | 135.1M | 177.8M | 0 | 1.9B | 0 |
| Investment Purchases | -4.6B | -1.8B | -1.1B | -1.6B | -3.3B |
| Investment Sales | 4.0B | 1.5B | 1.3B | 1.4B | 1.7B |
| Investing Cash Flow | -597.8M | -220.1M | 97.1M | 1.4B | -1.6B |
| Financing Activities | |||||
| Share Repurchases | -71.8M | -8.9M | -44.3M | -71.2M | -3.7M |
| Dividends Paid | -225.1M | -191.2M | -180.0M | -177.6M | -92.8M |
| Debt Issuance | 2.7B | 1.4B | 2.7B | 3.1B | 86.2M |
| Debt Repayment | -2.6B | -1.4B | -2.3B | -2.1B | -148.7M |
| Financing Cash Flow | 306.2M | -209.4M | 243.5M | 726.6M | -158.5M |
| Free Cash Flow | 637.4M | 592.0M | 478.0M | 776.5M | 281.7M |
| Net Change in Cash | 514.9M | 120.1M | 889.0M | 2.5B | -1.4B |
Cash Flow Trend
Old National Bancorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.38
Forward P/E
8.29
Price to Book
1.13
Price to Sales
3.73
PEG Ratio
0.75
Profitability Ratios
Profit Margin
30.25%
Operating Margin
51.26%
Return on Equity
10.08%
Return on Assets
1.20%
Financial Health
Debt to Equity
0.92
Per Share Data
EPS (TTM)
$1.94
Book Value per Share
$21.21
Revenue per Share
$6.58
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ONB | 9.3B | 12.38 | 1.13 | 10.08% | 30.25% | 0.92 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| SouthState | 9.9B | 12.53 | 1.08 | 10.69% | 31.25% | 0.26 |
| Popular | 9.5B | 10.88 | 1.52 | 14.89% | 29.99% | 0.18 |
| UMB Financial | 9.3B | 13.16 | 1.25 | 12.59% | 28.12% | 0.52 |
Financial data is updated regularly. All figures are in the company's reporting currency.






