California BanCorp (BCAL) | Financial Analysis & Statements
California BanCorp Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.9M
Net Income
16.4M
35.78%
EPS (Diluted)
$0.50
Balance Sheet Metrics
Total Assets
4.0B
Total Liabilities
3.5B
Shareholders Equity
576.6M
Debt to Equity
6.00
Cash Flow Metrics
Operating Cash Flow
30.2M
Free Cash Flow
20.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
California BanCorp Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 180.2M | 127.8M | 97.5M | 92.2M | 68.2M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 63.8M | 51.3M | 40.1M | 38.0M | 35.5M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 63.8M | 51.3M | 40.1M | 38.0M | 35.5M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 88.0M | 8.3M | 36.9M | 22.0M | 14.2M |
| Income Tax | 24.9M | 2.8M | 10.9M | 5.9M | 3.5M |
| Effective Tax Rate % | 28.3% | 34.2% | 29.7% | 26.7% | 24.5% |
| Net Income | 63.1M | 5.4M | 25.9M | 16.1M | 10.7M |
| Net Margin % | 35.0% | 4.3% | 26.6% | 17.5% | 15.7% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | $1.95 | $0.22 | $1.42 | $0.90 | $0.74 |
| EPS (Diluted) | $1.93 | $0.22 | $1.39 | $0.88 | $0.72 |
| Basic Shares Outstanding | 32391016 | 24695455 | 18246479 | 17821545 | 14404767 |
| Diluted Shares Outstanding | 32391016 | 24695455 | 18246479 | 17821545 | 14404767 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
California BanCorp Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 52.0M | 60.5M | 33.0M | 60.3M | 22.4M |
| Short-term Investments | 23.0K | 142.0M | 130.0M | 112.6M | 55.6M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.1M | 14.4M | 9.3M | 8.6M | 8.1M |
| Goodwill | 240.3M | 245.8M | 76.8M | 77.2M | 75.6M |
| Intangible Assets | 18.5M | 22.3M | 1.2M | 1.6M | 2.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.0B | 4.0B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 52.8M | 88.0M | 115.0M | 78.8M | 29.4M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.5B | 3.5B | - | - | - |
| Equity | |||||
| Common Stock | 442.4M | 442.5M | 222.0M | 218.3M | 214.2M |
| Retained Earnings | 135.8M | 76.0M | 70.6M | 48.5M | 32.4M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 576.6M | 511.8M | 288.2M | 260.4M | 246.5M |
| Key Metrics | |||||
| Total Debt | 52.8M | 88.0M | 115.0M | 78.8M | 29.4M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
California BanCorp Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 63.1M | 5.4M | 25.9M | 16.1M | 10.7M |
| Depreciation & Amortization | 5.6M | 3.6M | 1.9M | 2.0M | 1.7M |
| Stock-Based Compensation | 5.8M | 6.2M | 4.5M | 3.7M | 5.5M |
| Working Capital Changes | 4.3M | 20.7M | -1.8M | -2.1M | 8.4M |
| Operating Cash Flow | 89.4M | 40.5M | 33.6M | 9.5M | 26.3M |
| Investing Activities | |||||
| Capital Expenditures | -346.0K | -552.0K | -302.0K | 2.8M | -1.8M |
| Acquisitions | 0 | 336.3M | - | 0 | 34.0M |
| Investment Purchases | -123.0M | -8.7M | -67.7M | -160.4M | -28.4M |
| Investment Sales | 38.4M | 30.9M | 48.3M | 33.7M | 8.4M |
| Investing Cash Flow | -82.1M | 366.3M | -19.6M | -122.5M | 2.1M |
| Financing Activities | |||||
| Share Repurchases | -2.7M | -2.0M | -889.0K | -574.0K | -3.7M |
| Dividends Paid | -3.3M | - | - | - | - |
| Debt Issuance | - | 0 | 92.0M | 50.0M | 0 |
| Debt Repayment | -38.0M | -85.0M | -57.0M | -3.1M | -213.9M |
| Financing Cash Flow | -43.9M | -87.0M | 34.1M | 46.3M | -217.6M |
| Free Cash Flow | 56.9M | 49.7M | 32.8M | 12.3M | 17.9M |
| Net Change in Cash | -36.6M | 319.8M | 48.1M | -66.7M | -189.2M |
Cash Flow Trend
California BanCorp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.59
Forward P/E
10.10
Price to Book
1.04
Price to Sales
3.15
PEG Ratio
-4.99
Profitability Ratios
Profit Margin
33.36%
Operating Margin
54.99%
Return on Equity
11.59%
Return on Assets
1.56%
Financial Health
Debt to Equity
0.09
Beta
0.27
Per Share Data
EPS (TTM)
$1.93
Book Value per Share
$17.79
Revenue per Share
$5.84
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BCAL | 593.9M | 9.59 | 1.04 | 11.59% | 33.36% | 0.09 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





