Bank First (BFC) | Financial Analysis & Statements
Bank First Corporation Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
44.7M
Net Income
18.4M
41.18%
EPS (Diluted)
$1.87
Balance Sheet Metrics
Total Assets
4.5B
Total Liabilities
3.9B
Shareholders Equity
643.8M
Debt to Equity
6.00
Cash Flow Metrics
Operating Cash Flow
29.9M
Free Cash Flow
26.3M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Bank First Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 170.1M | 154.6M | 137.5M | 118.3M | 108.5M |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 45.0M | 43.1M | 40.7M | 33.4M | 28.7M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 45.0M | 43.1M | 40.7M | 33.4M | 28.7M |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 88.2M | 79.5M | 98.8M | 59.6M | 60.0M |
| Income Tax | 16.7M | 14.0M | 24.3M | 14.4M | 14.5M |
| Effective Tax Rate % | 18.9% | 17.5% | 24.6% | 24.2% | 24.2% |
| Net Income | 71.5M | 65.6M | 74.5M | 45.2M | 45.4M |
| Net Margin % | 42.0% | 42.4% | 54.2% | 38.2% | 41.9% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | - | $6.50 | $7.28 | $5.58 | $5.92 |
| EPS (Diluted) | - | $6.50 | $7.28 | $5.58 | $5.92 |
| Basic Shares Outstanding | - | 10086615 | 10173210 | 8044906 | 7621632 |
| Diluted Shares Outstanding | - | 10086615 | 10173210 | 8044906 | 7621632 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bank First Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 243.2M | 261.3M | 247.5M | 119.4M | 296.9M |
| Short-term Investments | 94.0M | 153.0M | 160.0M | 305.0M | 212.7M |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M |
| Goodwill | 380.1M | 384.8M | 390.9M | 246.8M | 119.8M |
| Intangible Assets | 29.8M | 34.6M | 40.7M | 26.4M | 9.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.5B | 4.5B | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | - | - | - | - |
| Short-term Debt | 30.0M | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 92.0M | 147.4M | 51.4M | 25.4M | 25.5M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.9B | 3.9B | - | - | - |
| Equity | |||||
| Common Stock | 115.0K | 115.0K | 115.0K | 101.0K | 85.0K |
| Retained Earnings | 417.0M | 398.0M | 348.0M | 295.5M | 258.1M |
| Treasury Stock | 102.1M | 82.9M | 53.4M | 45.2M | 32.3M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 643.8M | 639.7M | 619.8M | 453.1M | 322.7M |
| Key Metrics | |||||
| Total Debt | 122.0M | 147.4M | 51.4M | 25.4M | 25.5M |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bank First Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 71.5M | 65.6M | 74.5M | 45.2M | 45.4M |
| Depreciation & Amortization | 7.4M | 8.0M | 8.4M | 4.0M | 3.2M |
| Stock-Based Compensation | 2.1M | 2.2M | 2.1M | 1.7M | 1.4M |
| Working Capital Changes | -3.7M | 2.9M | 13.9M | 470.0K | -3.2M |
| Operating Cash Flow | 70.2M | 74.9M | 88.8M | 45.5M | 50.1M |
| Investing Activities | |||||
| Capital Expenditures | -11.4M | -4.8M | -13.5M | -6.9M | -8.2M |
| Acquisitions | 0 | 0 | 90.0M | 154.4M | 0 |
| Investment Purchases | -212.7M | -302.2M | -26.6M | -142.4M | -93.8M |
| Investment Sales | 287.3M | 216.6M | 254.7M | 14.7M | 43.1M |
| Investing Cash Flow | 66.1M | -86.4M | 302.7M | 15.8M | -56.7M |
| Financing Activities | |||||
| Share Repurchases | -22.0M | -31.9M | -10.0M | -14.3M | -8.3M |
| Dividends Paid | -52.5M | -15.6M | -12.0M | -7.8M | -8.7M |
| Debt Issuance | 220.0M | 140.0M | 121.7M | 3.1B | 5.0M |
| Debt Repayment | -245.5M | -44.1M | -112.9M | -3.1B | -20.4M |
| Financing Cash Flow | -99.3M | 48.6M | -13.0M | -22.9M | -32.3M |
| Free Cash Flow | 51.0M | 58.6M | 39.5M | 33.1M | 31.6M |
| Net Change in Cash | 37.0M | 37.2M | 378.6M | 38.4M | -38.8M |
Cash Flow Trend
Bank First Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
19.94
Forward P/E
13.83
Price to Book
1.97
Price to Sales
8.36
PEG Ratio
13.83
Profitability Ratios
Profit Margin
37.83%
Operating Margin
42.87%
Return on Equity
9.98%
Return on Assets
1.39%
Financial Health
Debt to Equity
0.19
Beta
0.40
Per Share Data
EPS (TTM)
$7.23
Book Value per Share
$73.06
Revenue per Share
$19.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BFC | 1.6B | 19.94 | 1.97 | 9.98% | 37.83% | 0.19 |
| U.S. Bancorp | 88.1B | 11.92 | 1.51 | 12.35% | 29.29% | 1.21 |
| PNC Financial | 70.3B | 12.56 | 1.39 | 11.33% | 28.75% | 1.12 |
| OFG Bancorp | 2.0B | 9.24 | 1.39 | 16.04% | 33.64% | 0.42 |
| Northwest Bancshares | 2.0B | 14.37 | 1.02 | 7.23% | 21.03% | 0.41 |
| Pathward Financial | 2.0B | 11.91 | 2.54 | 23.57% | 24.31% | 0.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





