TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 652.6M
Gross Profit 285.1M 43.69%
Operating Income 101.5M 15.55%
Net Income 53.4M 8.19%
EPS (Diluted) $0.11

Balance Sheet Metrics

Total Assets 4.9B
Total Liabilities 3.7B
Shareholders Equity 1.1B
Debt to Equity 3.27

Cash Flow Metrics

Operating Cash Flow -868.8M
Free Cash Flow -14.7M

Revenue & Profitability Trend

BGC Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.2B2.0B1.8B2.0B2.0B
Cost of Goods Sold i1.2B1.1B937.1M1.4B1.2B
Gross Profit i979.5M893.2M837.2M633.3M828.9M
Gross Margin % i44.4%45.1%47.2%31.8%40.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i794.4M754.5M634.6M667.9M610.3M
Other Operating Expenses i---24.0M23.6M
Total Operating Expenses i794.4M754.5M634.6M692.0M634.0M
Operating Income i185.1M138.7M202.5M-34.6M218.5M
Operating Margin % i8.4%7.0%11.4%-1.7%10.7%
Non-Operating Items
Interest Income i56.2M45.4M21.0M22.0M12.3M
Interest Expense i91.1M77.2M57.9M69.3M76.6M
Other Non-Operating Income22.9M-49.1M-68.2M258.5M-82.0M
Pre-tax Income i173.1M57.7M97.5M176.5M72.2M
Income Tax i49.9M18.9M38.6M23.0M21.3M
Effective Tax Rate % i28.8%32.8%39.6%13.0%29.5%
Net Income i123.2M38.8M58.9M153.5M50.9M
Net Margin % i5.6%2.0%3.3%7.7%2.5%
Key Metrics
EBITDA i306.9M215.4M231.5M14.8M233.9M
EPS (Basic) i$0.26$0.08$0.13$0.33$0.14
EPS (Diluted) i$0.25$0.07$0.13$0.32$0.13
Basic Shares Outstanding i473390000426436000371561000379215000361736000
Diluted Shares Outstanding i473390000426436000371561000379215000361736000

Income Statement Trend

BGC Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i711.6M655.6M485.0M553.6M596.3M
Short-term Investments i---40.8M58.6M
Accounts Receivable i1.4M-05.5M3.0M
Inventory i-----
Other Current Assets-----
Total Current Assets i1.9B1.7B1.7B2.0B2.5B
Non-Current Assets
Property, Plant & Equipment i114.5M124.2M129.8M136.3M166.0M
Goodwill i1.3B1.2B1.2B1.2B1.4B
Intangible Assets i240.9M211.3M192.8M207.7M287.2M
Long-term Investments5.4M3.6M3.8M2.9M931.0K
Other Non-Current Assets285.9M235.6M172.0M157.3M153.7M
Total Non-Current Assets i1.7B1.4B1.3B1.3B1.5B
Total Assets i3.6B3.2B3.1B3.3B4.0B
Liabilities
Current Liabilities
Accounts Payable i076.0K1.6M011.8M
Short-term Debt i195.8M239.2M1.9M3.6M3.8M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i973.7M929.1M900.1M1.2B1.4B
Non-Current Liabilities
Long-term Debt i1.3B1.1B1.2B1.2B1.5B
Deferred Tax Liabilities i12.7M25.2M21.3M18.1M24.3M
Other Non-Current Liabilities13.2M12.7M24.7M28.8M23.4M
Total Non-Current Liabilities i1.5B1.3B1.4B1.5B1.8B
Total Liabilities i2.5B2.3B2.3B2.7B3.1B
Equity
Common Stock i5.3M5.1M5.2M4.8M4.2M
Retained Earnings i-1.0B-1.1B-1.1B-1.2B-1.3B
Treasury Stock i331.7M67.4M711.5M623.7M315.3M
Other Equity-----
Total Shareholders Equity i1.1B898.2M733.2M663.3M811.3M
Key Metrics
Total Debt i1.5B1.3B1.2B1.2B1.5B
Working Capital i880.0M817.9M845.0M811.9M1.1B

Balance Sheet Composition

BGC Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i123.2M38.8M58.9M153.5M50.9M
Depreciation & Amortization i81.4M80.4M75.1M81.9M85.4M
Stock-Based Compensation i369.1M355.4M251.1M256.2M183.5M
Working Capital Changes i-229.3M126.1M102.2M-470.1M183.6M
Operating Cash Flow i346.2M595.4M523.2M229.9M566.2M
Investing Activities
Capital Expenditures i-29.6M-14.9M-10.6M-10.1M-30.8M
Acquisitions i-11.2M-30.3M6.0M543.8M-5.0M
Investment Purchases i-13.2M---1.1M-1.5M
Investment Sales i--0014.2M
Investing Cash Flow i-54.6M-45.7M-5.2M163.2M-25.1M
Financing Activities
Share Repurchases i-401.1M-232.4M-180.1M-476.0M-47.6M
Dividends Paid i-34.2M-36.4M-43.7M-67.3M-123.5M
Debt Issuance i965.1M754.3M-298.4M524.4M
Debt Repayment i-1.1B-625.2M-6.5M-566.2M-357.8M
Financing Cash Flow i-424.0M-148.8M-233.2M-819.5M-13.1M
Free Cash Flow i243.3M345.3M165.6M363.9M217.4M
Net Change in Cash i-132.4M400.8M284.8M-426.5M528.0M

Cash Flow Trend

BGC Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 33.80
Forward P/E 9.57
Price to Book 5.18
Price to Sales 1.94
PEG Ratio 0.90

Profitability Ratios

Profit Margin 6.17%
Operating Margin 10.76%
Return on Equity 13.64%
Return on Assets 3.21%

Financial Health

Current Ratio 1.48
Debt to Equity 188.35
Beta 1.13

Per Share Data

EPS (TTM) $0.30
Book Value per Share $1.96
Revenue per Share $5.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
bgc4.8B33.805.1813.64%6.17%188.35
Morgan Stanley 236.3B16.742.4014.13%22.49%438.54
Goldman Sachs 224.6B16.341.9712.74%28.40%588.39
Xp 8.6B9.840.3923.32%29.27%774.54
MarketAxess Holdings 7.1B31.775.0916.33%26.62%4.94
PJT Partners 7.0B30.0225.4431.56%10.43%48.86

Financial data is updated regularly. All figures are in the company's reporting currency.