
BGC (BGC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
652.6M
Gross Profit
285.1M
43.69%
Operating Income
101.5M
15.55%
Net Income
53.4M
8.19%
EPS (Diluted)
$0.11
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
3.7B
Shareholders Equity
1.1B
Debt to Equity
3.27
Cash Flow Metrics
Operating Cash Flow
-868.8M
Free Cash Flow
-14.7M
Revenue & Profitability Trend
BGC Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.2B | 2.0B | 1.8B | 2.0B | 2.0B |
Cost of Goods Sold | 1.2B | 1.1B | 937.1M | 1.4B | 1.2B |
Gross Profit | 979.5M | 893.2M | 837.2M | 633.3M | 828.9M |
Gross Margin % | 44.4% | 45.1% | 47.2% | 31.8% | 40.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 794.4M | 754.5M | 634.6M | 667.9M | 610.3M |
Other Operating Expenses | - | - | - | 24.0M | 23.6M |
Total Operating Expenses | 794.4M | 754.5M | 634.6M | 692.0M | 634.0M |
Operating Income | 185.1M | 138.7M | 202.5M | -34.6M | 218.5M |
Operating Margin % | 8.4% | 7.0% | 11.4% | -1.7% | 10.7% |
Non-Operating Items | |||||
Interest Income | 56.2M | 45.4M | 21.0M | 22.0M | 12.3M |
Interest Expense | 91.1M | 77.2M | 57.9M | 69.3M | 76.6M |
Other Non-Operating Income | 22.9M | -49.1M | -68.2M | 258.5M | -82.0M |
Pre-tax Income | 173.1M | 57.7M | 97.5M | 176.5M | 72.2M |
Income Tax | 49.9M | 18.9M | 38.6M | 23.0M | 21.3M |
Effective Tax Rate % | 28.8% | 32.8% | 39.6% | 13.0% | 29.5% |
Net Income | 123.2M | 38.8M | 58.9M | 153.5M | 50.9M |
Net Margin % | 5.6% | 2.0% | 3.3% | 7.7% | 2.5% |
Key Metrics | |||||
EBITDA | 306.9M | 215.4M | 231.5M | 14.8M | 233.9M |
EPS (Basic) | $0.26 | $0.08 | $0.13 | $0.33 | $0.14 |
EPS (Diluted) | $0.25 | $0.07 | $0.13 | $0.32 | $0.13 |
Basic Shares Outstanding | 473390000 | 426436000 | 371561000 | 379215000 | 361736000 |
Diluted Shares Outstanding | 473390000 | 426436000 | 371561000 | 379215000 | 361736000 |
Income Statement Trend
BGC Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 711.6M | 655.6M | 485.0M | 553.6M | 596.3M |
Short-term Investments | - | - | - | 40.8M | 58.6M |
Accounts Receivable | 1.4M | - | 0 | 5.5M | 3.0M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.9B | 1.7B | 1.7B | 2.0B | 2.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 114.5M | 124.2M | 129.8M | 136.3M | 166.0M |
Goodwill | 1.3B | 1.2B | 1.2B | 1.2B | 1.4B |
Intangible Assets | 240.9M | 211.3M | 192.8M | 207.7M | 287.2M |
Long-term Investments | 5.4M | 3.6M | 3.8M | 2.9M | 931.0K |
Other Non-Current Assets | 285.9M | 235.6M | 172.0M | 157.3M | 153.7M |
Total Non-Current Assets | 1.7B | 1.4B | 1.3B | 1.3B | 1.5B |
Total Assets | 3.6B | 3.2B | 3.1B | 3.3B | 4.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 0 | 76.0K | 1.6M | 0 | 11.8M |
Short-term Debt | 195.8M | 239.2M | 1.9M | 3.6M | 3.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 973.7M | 929.1M | 900.1M | 1.2B | 1.4B |
Non-Current Liabilities | |||||
Long-term Debt | 1.3B | 1.1B | 1.2B | 1.2B | 1.5B |
Deferred Tax Liabilities | 12.7M | 25.2M | 21.3M | 18.1M | 24.3M |
Other Non-Current Liabilities | 13.2M | 12.7M | 24.7M | 28.8M | 23.4M |
Total Non-Current Liabilities | 1.5B | 1.3B | 1.4B | 1.5B | 1.8B |
Total Liabilities | 2.5B | 2.3B | 2.3B | 2.7B | 3.1B |
Equity | |||||
Common Stock | 5.3M | 5.1M | 5.2M | 4.8M | 4.2M |
Retained Earnings | -1.0B | -1.1B | -1.1B | -1.2B | -1.3B |
Treasury Stock | 331.7M | 67.4M | 711.5M | 623.7M | 315.3M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.1B | 898.2M | 733.2M | 663.3M | 811.3M |
Key Metrics | |||||
Total Debt | 1.5B | 1.3B | 1.2B | 1.2B | 1.5B |
Working Capital | 880.0M | 817.9M | 845.0M | 811.9M | 1.1B |
Balance Sheet Composition
BGC Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 123.2M | 38.8M | 58.9M | 153.5M | 50.9M |
Depreciation & Amortization | 81.4M | 80.4M | 75.1M | 81.9M | 85.4M |
Stock-Based Compensation | 369.1M | 355.4M | 251.1M | 256.2M | 183.5M |
Working Capital Changes | -229.3M | 126.1M | 102.2M | -470.1M | 183.6M |
Operating Cash Flow | 346.2M | 595.4M | 523.2M | 229.9M | 566.2M |
Investing Activities | |||||
Capital Expenditures | -29.6M | -14.9M | -10.6M | -10.1M | -30.8M |
Acquisitions | -11.2M | -30.3M | 6.0M | 543.8M | -5.0M |
Investment Purchases | -13.2M | - | - | -1.1M | -1.5M |
Investment Sales | - | - | 0 | 0 | 14.2M |
Investing Cash Flow | -54.6M | -45.7M | -5.2M | 163.2M | -25.1M |
Financing Activities | |||||
Share Repurchases | -401.1M | -232.4M | -180.1M | -476.0M | -47.6M |
Dividends Paid | -34.2M | -36.4M | -43.7M | -67.3M | -123.5M |
Debt Issuance | 965.1M | 754.3M | - | 298.4M | 524.4M |
Debt Repayment | -1.1B | -625.2M | -6.5M | -566.2M | -357.8M |
Financing Cash Flow | -424.0M | -148.8M | -233.2M | -819.5M | -13.1M |
Free Cash Flow | 243.3M | 345.3M | 165.6M | 363.9M | 217.4M |
Net Change in Cash | -132.4M | 400.8M | 284.8M | -426.5M | 528.0M |
Cash Flow Trend
BGC Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
33.80
Forward P/E
9.57
Price to Book
5.18
Price to Sales
1.94
PEG Ratio
0.90
Profitability Ratios
Profit Margin
6.17%
Operating Margin
10.76%
Return on Equity
13.64%
Return on Assets
3.21%
Financial Health
Current Ratio
1.48
Debt to Equity
188.35
Beta
1.13
Per Share Data
EPS (TTM)
$0.30
Book Value per Share
$1.96
Revenue per Share
$5.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
bgc | 4.8B | 33.80 | 5.18 | 13.64% | 6.17% | 188.35 |
Morgan Stanley | 236.3B | 16.74 | 2.40 | 14.13% | 22.49% | 438.54 |
Goldman Sachs | 224.6B | 16.34 | 1.97 | 12.74% | 28.40% | 588.39 |
Xp | 8.6B | 9.84 | 0.39 | 23.32% | 29.27% | 774.54 |
MarketAxess Holdings | 7.1B | 31.77 | 5.09 | 16.33% | 26.62% | 4.94 |
PJT Partners | 7.0B | 30.02 | 25.44 | 31.56% | 10.43% | 48.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.