
Cal-Maine Foods (CALM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
1.1B
Gross Profit
531.5M
48.16%
Operating Income
436.6M
39.56%
Net Income
342.1M
31.00%
EPS (Diluted)
$7.04
Balance Sheet Metrics
Total Assets
3.1B
Total Liabilities
518.6M
Shareholders Equity
2.6B
Debt to Equity
0.20
Cash Flow Metrics
Operating Cash Flow
511.7M
Free Cash Flow
367.1M
Revenue & Profitability Trend
Cal-Maine Foods Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 4.3B | 2.3B | 3.1B | 1.8B | 1.3B |
Cost of Goods Sold | 2.4B | 1.8B | 1.9B | 1.4B | 1.2B |
Gross Profit | 1.9B | 541.6M | 1.2B | 337.1M | 160.7M |
Gross Margin % | 43.4% | 23.3% | 38.0% | 19.0% | 11.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 314.4M | 233.0M | 232.2M | 198.6M | 183.9M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 314.4M | 233.0M | 232.2M | 198.6M | 183.9M |
Operating Income | 1.5B | 308.6M | 964.2M | 138.4M | -23.3M |
Operating Margin % | 36.1% | 13.3% | 30.6% | 7.8% | -1.7% |
Non-Operating Items | |||||
Interest Income | 48.7M | 32.3M | 18.6M | 988.0K | 2.8M |
Interest Expense | 612.0K | 549.0K | 583.0K | 403.0K | 213.0K |
Other Non-Operating Income | 18.6M | 19.7M | 16.3M | 27.0M | 10.7M |
Pre-tax Income | 1.6B | 360.0M | 998.6M | 166.0M | -9.9M |
Income Tax | 384.9M | 83.7M | 241.8M | 33.6M | -12.0M |
Effective Tax Rate % | 24.0% | 23.2% | 24.2% | 20.2% | 0.0% |
Net Income | 1.2B | 276.3M | 756.7M | 132.4M | 2.1M |
Net Margin % | 28.6% | 11.9% | 24.1% | 7.5% | 0.2% |
Key Metrics | |||||
EBITDA | 1.7B | 425.6M | 1.1B | 219.6M | 43.7M |
EPS (Basic) | $25.04 | $5.70 | $15.58 | $2.73 | $0.04 |
EPS (Diluted) | $24.95 | $5.69 | $15.52 | $2.72 | $0.04 |
Basic Shares Outstanding | 48719000 | 48717000 | 48648000 | 48581000 | 48522000 |
Diluted Shares Outstanding | 48719000 | 48717000 | 48648000 | 48581000 | 48522000 |
Income Statement Trend
Cal-Maine Foods Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 499.4M | 237.9M | 292.8M | 59.1M | 57.4M |
Short-term Investments | 892.7M | 574.5M | 355.1M | 115.4M | 112.2M |
Accounts Receivable | 244.1M | 138.6M | 111.0M | 169.1M | 79.1M |
Inventory | 295.7M | 261.8M | 284.4M | 263.3M | 218.4M |
Other Current Assets | 8.0M | 5.2M | 5.4M | 4.3M | 5.4M |
Total Current Assets | 2.0B | 1.2B | 1.1B | 661.5M | 519.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 1.4M | 2.2M |
Goodwill | 108.7M | 107.5M | 103.9M | 106.1M | 91.4M |
Intangible Assets | 15.2M | 16.0M | 15.9M | 18.1M | 20.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 16.8M | 12.7M | 10.7M | 10.5M | 6.8M |
Total Non-Current Assets | 1.1B | 942.9M | 829.6M | 766.0M | 709.2M |
Total Assets | 3.1B | 2.2B | 2.0B | 1.4B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 101.0M | 75.9M | 82.6M | 82.0M | 52.8M |
Short-term Debt | - | - | - | 696.0K | 906.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 308.4M | 227.7M | 182.7M | 184.7M | 90.1M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | 747.0K | 1.5M |
Deferred Tax Liabilities | 154.7M | 142.9M | 152.2M | 128.2M | 114.4M |
Other Non-Current Liabilities | 55.6M | 17.1M | 10.0M | 10.3M | 10.4M |
Total Non-Current Liabilities | 210.2M | 160.0M | 162.2M | 138.5M | 126.3M |
Total Liabilities | 518.6M | 387.7M | 344.9M | 323.1M | 216.4M |
Equity | |||||
Common Stock | 751.0K | 751.0K | 751.0K | 751.0K | 751.0K |
Retained Earnings | 2.6B | 1.8B | 1.6B | 1.1B | 976.0M |
Treasury Stock | 85.9M | 31.6M | 30.0M | 28.4M | 27.4M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.6B | 1.8B | 1.6B | 1.1B | 1.0B |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 1.4M | 2.4M |
Working Capital | 1.7B | 1.0B | 942.2M | 476.8M | 429.8M |
Balance Sheet Composition
Cal-Maine Foods Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 276.3M | 756.7M | 132.4M | 2.1M |
Depreciation & Amortization | 94.0M | 80.2M | 72.2M | 68.4M | 59.5M |
Stock-Based Compensation | 4.5M | 4.4M | 4.2M | 4.1M | 3.8M |
Working Capital Changes | -168.5M | 92.2M | -10.9M | -50.5M | -66.1M |
Operating Cash Flow | 1.2B | 442.0M | 845.2M | 151.0M | 21.1M |
Investing Activities | |||||
Capital Expenditures | -157.4M | -146.8M | -136.0M | -71.7M | -91.7M |
Acquisitions | -116.2M | -54.1M | -1.7M | -47.8M | 0 |
Investment Purchases | -1.2B | -573.6M | -530.8M | -98.2M | -88.3M |
Investment Sales | 907.6M | 358.9M | 291.8M | 92.7M | 129.1M |
Investing Cash Flow | -579.5M | -415.6M | -376.6M | -117.4M | -50.9M |
Financing Activities | |||||
Share Repurchases | -54.0M | -1.7M | -1.6M | -1.1M | -871.0K |
Dividends Paid | -330.3M | -91.9M | -252.3M | -6.1M | -1.7M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | -2.5M | -214.0K | -224.0K | -215.0K | -205.0K |
Financing Cash Flow | -386.7M | -93.8M | -254.2M | -7.5M | -2.7M |
Free Cash Flow | 1.1B | 304.3M | 726.4M | 53.8M | -68.9M |
Net Change in Cash | 193.2M | -67.3M | 214.4M | 26.1M | -32.5M |
Cash Flow Trend
Cal-Maine Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
4.32
Forward P/E
33.46
Price to Book
2.04
Price to Sales
1.23
PEG Ratio
33.46
Profitability Ratios
Profit Margin
28.63%
Operating Margin
40.01%
Return on Equity
55.84%
Return on Assets
36.80%
Financial Health
Current Ratio
6.38
Debt to Equity
0.00
Beta
0.19
Per Share Data
EPS (TTM)
$24.95
Book Value per Share
$52.80
Revenue per Share
$87.48
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
calm | 5.2B | 4.32 | 2.04 | 55.84% | 28.63% | 0.00 |
Archer-Daniels-Midla | 27.8B | 25.15 | 1.24 | 4.82% | 1.33% | 46.80 |
Tyson Foods | 20.3B | 25.93 | 1.11 | 4.43% | 1.45% | 49.09 |
Vital Farms | 2.0B | 40.61 | 6.56 | 18.81% | 7.84% | 5.68 |
Bunge Limited | 16.6B | 8.36 | 1.02 | 12.53% | 2.71% | 102.15 |
Smithfield Foods | 10.0B | 11.25 | 1.61 | 15.73% | 7.06% | 36.10 |
Financial data is updated regularly. All figures are in the company's reporting currency.