TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: May 2025

Income Metrics

Revenue 1.1B
Gross Profit 531.5M 48.16%
Operating Income 436.6M 39.56%
Net Income 342.1M 31.00%
EPS (Diluted) $7.04

Balance Sheet Metrics

Total Assets 3.1B
Total Liabilities 518.6M
Shareholders Equity 2.6B
Debt to Equity 0.20

Cash Flow Metrics

Operating Cash Flow 511.7M
Free Cash Flow 367.1M

Revenue & Profitability Trend

Cal-Maine Foods Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i4.3B2.3B3.1B1.8B1.3B
Cost of Goods Sold i2.4B1.8B1.9B1.4B1.2B
Gross Profit i1.9B541.6M1.2B337.1M160.7M
Gross Margin % i43.4%23.3%38.0%19.0%11.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i314.4M233.0M232.2M198.6M183.9M
Other Operating Expenses i-----
Total Operating Expenses i314.4M233.0M232.2M198.6M183.9M
Operating Income i1.5B308.6M964.2M138.4M-23.3M
Operating Margin % i36.1%13.3%30.6%7.8%-1.7%
Non-Operating Items
Interest Income i48.7M32.3M18.6M988.0K2.8M
Interest Expense i612.0K549.0K583.0K403.0K213.0K
Other Non-Operating Income18.6M19.7M16.3M27.0M10.7M
Pre-tax Income i1.6B360.0M998.6M166.0M-9.9M
Income Tax i384.9M83.7M241.8M33.6M-12.0M
Effective Tax Rate % i24.0%23.2%24.2%20.2%0.0%
Net Income i1.2B276.3M756.7M132.4M2.1M
Net Margin % i28.6%11.9%24.1%7.5%0.2%
Key Metrics
EBITDA i1.7B425.6M1.1B219.6M43.7M
EPS (Basic) i$25.04$5.70$15.58$2.73$0.04
EPS (Diluted) i$24.95$5.69$15.52$2.72$0.04
Basic Shares Outstanding i4871900048717000486480004858100048522000
Diluted Shares Outstanding i4871900048717000486480004858100048522000

Income Statement Trend

Cal-Maine Foods Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i499.4M237.9M292.8M59.1M57.4M
Short-term Investments i892.7M574.5M355.1M115.4M112.2M
Accounts Receivable i244.1M138.6M111.0M169.1M79.1M
Inventory i295.7M261.8M284.4M263.3M218.4M
Other Current Assets8.0M5.2M5.4M4.3M5.4M
Total Current Assets i2.0B1.2B1.1B661.5M519.9M
Non-Current Assets
Property, Plant & Equipment i0001.4M2.2M
Goodwill i108.7M107.5M103.9M106.1M91.4M
Intangible Assets i15.2M16.0M15.9M18.1M20.3M
Long-term Investments-----
Other Non-Current Assets16.8M12.7M10.7M10.5M6.8M
Total Non-Current Assets i1.1B942.9M829.6M766.0M709.2M
Total Assets i3.1B2.2B2.0B1.4B1.2B
Liabilities
Current Liabilities
Accounts Payable i101.0M75.9M82.6M82.0M52.8M
Short-term Debt i---696.0K906.0K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i308.4M227.7M182.7M184.7M90.1M
Non-Current Liabilities
Long-term Debt i---747.0K1.5M
Deferred Tax Liabilities i154.7M142.9M152.2M128.2M114.4M
Other Non-Current Liabilities55.6M17.1M10.0M10.3M10.4M
Total Non-Current Liabilities i210.2M160.0M162.2M138.5M126.3M
Total Liabilities i518.6M387.7M344.9M323.1M216.4M
Equity
Common Stock i751.0K751.0K751.0K751.0K751.0K
Retained Earnings i2.6B1.8B1.6B1.1B976.0M
Treasury Stock i85.9M31.6M30.0M28.4M27.4M
Other Equity-----
Total Shareholders Equity i2.6B1.8B1.6B1.1B1.0B
Key Metrics
Total Debt i0001.4M2.4M
Working Capital i1.7B1.0B942.2M476.8M429.8M

Balance Sheet Composition

Cal-Maine Foods Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.2B276.3M756.7M132.4M2.1M
Depreciation & Amortization i94.0M80.2M72.2M68.4M59.5M
Stock-Based Compensation i4.5M4.4M4.2M4.1M3.8M
Working Capital Changes i-168.5M92.2M-10.9M-50.5M-66.1M
Operating Cash Flow i1.2B442.0M845.2M151.0M21.1M
Investing Activities
Capital Expenditures i-157.4M-146.8M-136.0M-71.7M-91.7M
Acquisitions i-116.2M-54.1M-1.7M-47.8M0
Investment Purchases i-1.2B-573.6M-530.8M-98.2M-88.3M
Investment Sales i907.6M358.9M291.8M92.7M129.1M
Investing Cash Flow i-579.5M-415.6M-376.6M-117.4M-50.9M
Financing Activities
Share Repurchases i-54.0M-1.7M-1.6M-1.1M-871.0K
Dividends Paid i-330.3M-91.9M-252.3M-6.1M-1.7M
Debt Issuance i-----
Debt Repayment i-2.5M-214.0K-224.0K-215.0K-205.0K
Financing Cash Flow i-386.7M-93.8M-254.2M-7.5M-2.7M
Free Cash Flow i1.1B304.3M726.4M53.8M-68.9M
Net Change in Cash i193.2M-67.3M214.4M26.1M-32.5M

Cash Flow Trend

Cal-Maine Foods Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 4.32
Forward P/E 33.46
Price to Book 2.04
Price to Sales 1.23
PEG Ratio 33.46

Profitability Ratios

Profit Margin 28.63%
Operating Margin 40.01%
Return on Equity 55.84%
Return on Assets 36.80%

Financial Health

Current Ratio 6.38
Debt to Equity 0.00
Beta 0.19

Per Share Data

EPS (TTM) $24.95
Book Value per Share $52.80
Revenue per Share $87.48

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
calm5.2B4.322.0455.84%28.63%0.00
Archer-Daniels-Midla 27.8B25.151.244.82%1.33%46.80
Tyson Foods 20.3B25.931.114.43%1.45%49.09
Vital Farms 2.0B40.616.5618.81%7.84%5.68
Bunge Limited 16.6B8.361.0212.53%2.71%102.15
Smithfield Foods 10.0B11.251.6115.73%7.06%36.10

Financial data is updated regularly. All figures are in the company's reporting currency.