Tyson Foods (TSN) | Financial Analysis & Statements
Tyson Foods Inc. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
14.3B
Gross Profit
808.0M
5.65%
Operating Income
302.0M
2.11%
Net Income
90.0M
0.63%
EPS (Diluted)
$0.24
Balance Sheet Metrics
Total Assets
36.7B
Total Liabilities
18.4B
Shareholders Equity
18.2B
Debt to Equity
1.01
Cash Flow Metrics
Operating Cash Flow
224.0M
Free Cash Flow
248.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Tyson Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 54.4B | 53.3B | 52.9B | 53.3B | 47.0B |
| Cost of Goods Sold | 50.9B | 49.7B | 50.2B | 46.6B | 40.5B |
| Gross Profit | 3.6B | 3.6B | 2.6B | 6.7B | 6.5B |
| Gross Margin % | 6.5% | 6.8% | 5.0% | 12.5% | 13.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.1B | 2.2B | 2.2B | 2.3B | 2.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 2.1B | 2.2B | 2.2B | 2.3B | 2.1B |
| Operating Income | 1.4B | 1.4B | 386.0M | 4.4B | 4.4B |
| Operating Margin % | 2.6% | 2.6% | 0.7% | 8.3% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 73.0M | 89.0M | 30.0M | 17.0M | 8.0M |
| Interest Expense | 449.0M | 481.0M | 355.0M | 365.0M | 428.0M |
| Other Non-Operating Income | -296.0M | 75.0M | -739.0M | 87.0M | 65.0M |
| Pre-tax Income | 769.0M | 1.1B | -678.0M | 4.1B | 4.0B |
| Income Tax | 262.0M | 270.0M | -29.0M | 900.0M | 981.0M |
| Effective Tax Rate % | 34.1% | 24.7% | 0.0% | 21.7% | 24.3% |
| Net Income | 507.0M | 822.0M | -649.0M | 3.2B | 3.1B |
| Net Margin % | 0.9% | 1.5% | -1.2% | 6.1% | 6.5% |
| Key Metrics | |||||
| EBITDA | 2.9B | 3.0B | 1.8B | 5.7B | 5.7B |
| EPS (Basic) | $1.37 | $2.31 | $-1.87 | $9.18 | $8.57 |
| EPS (Diluted) | $1.33 | $2.25 | $-1.87 | $8.92 | $8.34 |
| Basic Shares Outstanding | 345985401 | 346320346 | 354000000 | 360000000 | 363000000 |
| Diluted Shares Outstanding | 345985401 | 346320346 | 354000000 | 360000000 | 363000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Tyson Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.2B | 1.7B | 573.0M | 1.0B | 2.5B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.5B | 2.4B | 2.5B | 2.6B | 2.4B |
| Inventory | 5.7B | 5.2B | 5.3B | 5.5B | 4.4B |
| Other Current Assets | 482.0M | 433.0M | 345.0M | 508.0M | 533.0M |
| Total Current Assets | 9.9B | 9.8B | 8.7B | 9.6B | 9.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 24.6B | 25.5B | 25.9B | 27.3B | 27.6B |
| Intangible Assets | 5.6B | 5.9B | 6.1B | 6.3B | 6.5B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 2.4B | 2.2B | 1.9B | 1.7B | 1.6B |
| Total Non-Current Assets | 26.7B | 27.3B | 27.5B | 27.2B | 26.5B |
| Total Assets | 36.7B | 37.1B | 36.3B | 36.8B | 36.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.6B | 2.4B | 2.6B | 2.5B | 2.2B |
| Short-term Debt | 909.0M | 74.0M | 1.9B | 459.0M | 1.1B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.1B | 840.0M | 893.0M | 884.0M | 840.0M |
| Total Current Liabilities | 6.4B | 4.8B | 6.5B | 5.3B | 6.3B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.9B | 9.7B | 7.6B | 7.9B | 8.3B |
| Deferred Tax Liabilities | 2.2B | 2.3B | 2.3B | 2.5B | 2.2B |
| Other Non-Current Liabilities | 1.9B | 1.8B | 1.6B | 1.4B | 1.7B |
| Total Non-Current Liabilities | 12.0B | 13.8B | 11.5B | 11.7B | 12.1B |
| Total Liabilities | 18.4B | 18.6B | 18.0B | 17.0B | 18.5B |
| Equity | |||||
| Common Stock | 45.0M | 45.0M | 45.0M | 45.0M | 45.0M |
| Retained Earnings | 18.6B | 18.9B | 18.8B | 20.1B | 17.5B |
| Treasury Stock | 5.1B | 4.9B | 5.0B | 4.7B | 4.1B |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 18.2B | 18.5B | 18.3B | 19.8B | 17.9B |
| Key Metrics | |||||
| Total Debt | 8.8B | 9.8B | 9.5B | 8.3B | 9.3B |
| Working Capital | 3.5B | 5.0B | 2.2B | 4.3B | 3.5B |
Balance Sheet Composition
Tyson Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 507.0M | 822.0M | -649.0M | 3.2B | 3.1B |
| Depreciation & Amortization | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
| Stock-Based Compensation | 100.0M | 101.0M | 61.0M | 93.0M | 91.0M |
| Working Capital Changes | -106.0M | 224.0M | 187.0M | -2.1B | 386.0M |
| Operating Cash Flow | 1.8B | 2.5B | 870.0M | 2.7B | 4.6B |
| Investing Activities | |||||
| Capital Expenditures | -726.0M | -1.1B | -1.9B | -1.9B | -1.2B |
| Acquisitions | -11.0M | 145.0M | -377.0M | -177.0M | 1.1B |
| Investment Purchases | -66.0M | -38.0M | -34.0M | -35.0M | -72.0M |
| Investment Sales | 62.0M | 35.0M | 32.0M | 34.0M | 70.0M |
| Investing Cash Flow | -665.0M | -888.0M | -2.3B | -1.9B | 58.0M |
| Financing Activities | |||||
| Share Repurchases | -196.0M | -49.0M | -354.0M | -702.0M | -67.0M |
| Dividends Paid | -697.0M | -684.0M | -670.0M | -653.0M | -636.0M |
| Debt Issuance | 175.0M | 2.4B | 1.1B | 103.0M | 585.0M |
| Debt Repayment | -1.3B | -3.9B | -7.7B | -1.2B | -2.6B |
| Financing Cash Flow | -2.0B | -2.9B | -7.0B | -2.4B | -2.8B |
| Free Cash Flow | 1.2B | 1.5B | -187.0M | 800.0M | 2.6B |
| Net Change in Cash | -870.0M | -1.3B | -8.5B | -1.7B | 1.9B |
Cash Flow Trend
Tyson Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
116.48
Forward P/E
14.82
Price to Book
1.27
Price to Sales
0.42
PEG Ratio
-1.54
Profitability Ratios
Profit Margin
0.36%
Operating Margin
2.91%
Return on Equity
1.26%
Return on Assets
2.17%
Financial Health
Current Ratio
1.53
Debt to Equity
46.04
Beta
0.43
Per Share Data
EPS (TTM)
$0.56
Book Value per Share
$51.19
Revenue per Share
$154.75
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| TSN | 22.5B | 116.48 | 1.27 | 1.26% | 0.36% | 46.04 |
| Archer-Daniels-Midla | 33.4B | 31.04 | 1.46 | 4.72% | 1.34% | 42.38 |
| Bunge Limited | 24.5B | 25.51 | 1.53 | 5.96% | 1.16% | 91.01 |
| Smithfield Foods | 11.5B | 11.67 | 1.69 | 15.21% | 6.36% | 33.91 |
| Cal-Maine Foods | 3.6B | 5.36 | 1.35 | 27.30% | 20.07% | 0.00 |
| Fresh Del Monte | 2.0B | 21.76 | 0.96 | 4.63% | 2.10% | 17.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.






