Cal-Maine Foods (CALM) | Financial Analysis & Statements
Cal-Maine Foods Inc. Mid-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: May 2025Income Metrics
Revenue
1.1B
Gross Profit
531.5M
48.16%
Operating Income
436.6M
39.56%
Net Income
342.1M
31.00%
EPS (Diluted)
$7.04
Balance Sheet Metrics
Total Assets
3.2B
Total Liabilities
494.5M
Shareholders Equity
2.7B
Debt to Equity
0.18
Cash Flow Metrics
Operating Cash Flow
511.7M
Free Cash Flow
367.1M
Revenue & Profitability Trend
Quarter Income Flow
May 31, 2025
Annual Income Flow
2025
Cal-Maine Foods Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.3B | 2.3B | 3.1B | 1.8B | 1.3B |
| Cost of Goods Sold | 2.4B | 1.8B | 1.9B | 1.4B | 1.2B |
| Gross Profit | 1.9B | 541.6M | 1.2B | 337.1M | 160.7M |
| Gross Margin % | 43.4% | 23.3% | 38.0% | 19.0% | 11.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 314.4M | 233.0M | 232.2M | 198.6M | 183.9M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 314.4M | 233.0M | 232.2M | 198.6M | 183.9M |
| Operating Income | 1.5B | 308.6M | 964.2M | 138.4M | -23.3M |
| Operating Margin % | 36.1% | 13.3% | 30.6% | 7.8% | -1.7% |
| Non-Operating Items | |||||
| Interest Income | 48.7M | 32.3M | 18.6M | 988.0K | 2.8M |
| Interest Expense | 612.0K | 549.0K | 583.0K | 403.0K | 213.0K |
| Other Non-Operating Income | 18.6M | 19.7M | 16.3M | 27.0M | 10.7M |
| Pre-tax Income | 1.6B | 360.0M | 998.6M | 166.0M | -9.9M |
| Income Tax | 384.9M | 83.7M | 241.8M | 33.6M | -12.0M |
| Effective Tax Rate % | 24.0% | 23.2% | 24.2% | 20.2% | 0.0% |
| Net Income | 1.2B | 276.3M | 756.7M | 132.4M | 2.1M |
| Net Margin % | 28.6% | 11.9% | 24.1% | 7.5% | 0.2% |
| Key Metrics | |||||
| EBITDA | 1.7B | 425.6M | 1.1B | 219.6M | 43.7M |
| EPS (Basic) | $25.04 | $5.70 | $15.58 | $2.73 | $0.04 |
| EPS (Diluted) | $24.95 | $5.69 | $15.52 | $2.72 | $0.04 |
| Basic Shares Outstanding | 48719000 | 48717000 | 48648000 | 48581000 | 48522000 |
| Diluted Shares Outstanding | 48719000 | 48717000 | 48648000 | 48581000 | 48522000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Cal-Maine Foods Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 499.4M | 237.9M | 292.8M | 59.1M | 57.4M |
| Short-term Investments | 892.7M | 574.5M | 355.1M | 115.4M | 112.2M |
| Accounts Receivable | 244.1M | 138.6M | 111.0M | 169.1M | 79.1M |
| Inventory | 295.7M | 261.8M | 284.4M | 263.3M | 218.4M |
| Other Current Assets | 8.0M | 5.2M | 5.4M | 4.3M | 5.4M |
| Total Current Assets | 2.0B | 1.2B | 1.1B | 661.5M | 519.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 0 | 0 | 0 | 1.4M | 2.2M |
| Goodwill | 108.7M | 107.5M | 103.9M | 106.1M | 91.4M |
| Intangible Assets | 15.2M | 16.0M | 15.9M | 18.1M | 20.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 16.8M | 12.7M | 10.7M | 10.5M | 6.8M |
| Total Non-Current Assets | 1.1B | 942.9M | 829.6M | 766.0M | 709.2M |
| Total Assets | 3.1B | 2.2B | 2.0B | 1.4B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 101.0M | 75.9M | 82.6M | 82.0M | 52.8M |
| Short-term Debt | - | - | - | 696.0K | 906.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 308.4M | 227.7M | 182.7M | 184.7M | 90.1M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | 747.0K | 1.5M |
| Deferred Tax Liabilities | 154.7M | 142.9M | 152.2M | 128.2M | 114.4M |
| Other Non-Current Liabilities | 55.6M | 17.1M | 10.0M | 10.3M | 10.4M |
| Total Non-Current Liabilities | 210.2M | 160.0M | 162.2M | 138.5M | 126.3M |
| Total Liabilities | 518.6M | 387.7M | 344.9M | 323.1M | 216.4M |
| Equity | |||||
| Common Stock | 751.0K | 751.0K | 751.0K | 751.0K | 751.0K |
| Retained Earnings | 2.6B | 1.8B | 1.6B | 1.1B | 976.0M |
| Treasury Stock | 85.9M | 31.6M | 30.0M | 28.4M | 27.4M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.6B | 1.8B | 1.6B | 1.1B | 1.0B |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 1.4M | 2.4M |
| Working Capital | 1.7B | 1.0B | 942.2M | 476.8M | 429.8M |
Balance Sheet Composition
Cal-Maine Foods Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.2B | 276.3M | 756.7M | 132.4M | 2.1M |
| Depreciation & Amortization | 94.0M | 80.2M | 72.2M | 68.4M | 59.5M |
| Stock-Based Compensation | 4.5M | 4.4M | 4.2M | 4.1M | 3.8M |
| Working Capital Changes | -168.5M | 92.2M | -10.9M | -50.5M | -66.1M |
| Operating Cash Flow | 1.2B | 442.0M | 845.2M | 151.0M | 21.1M |
| Investing Activities | |||||
| Capital Expenditures | -157.4M | -146.8M | -136.0M | -71.7M | -91.7M |
| Acquisitions | -116.2M | -54.1M | -1.7M | -47.8M | 0 |
| Investment Purchases | -1.2B | -573.6M | -530.8M | -98.2M | -88.3M |
| Investment Sales | 907.6M | 358.9M | 291.8M | 92.7M | 129.1M |
| Investing Cash Flow | -579.5M | -415.6M | -376.6M | -117.4M | -50.9M |
| Financing Activities | |||||
| Share Repurchases | -54.0M | -1.7M | -1.6M | -1.1M | -871.0K |
| Dividends Paid | -330.3M | -91.9M | -252.3M | -6.1M | -1.7M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | -2.5M | -214.0K | -224.0K | -215.0K | -205.0K |
| Financing Cash Flow | -386.7M | -93.8M | -254.2M | -7.5M | -2.7M |
| Free Cash Flow | 1.1B | 304.3M | 726.4M | 53.8M | -68.9M |
| Net Change in Cash | 193.2M | -67.3M | 214.4M | 26.1M | -32.5M |
Cash Flow Trend
Cal-Maine Foods Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.36
Forward P/E
21.35
Price to Book
1.35
Price to Sales
1.05
PEG Ratio
-0.06
Profitability Ratios
Profit Margin
20.07%
Operating Margin
5.40%
Return on Equity
27.30%
Return on Assets
17.20%
Financial Health
Current Ratio
8.21
Debt to Equity
0.00
Beta
0.30
Per Share Data
EPS (TTM)
$14.37
Book Value per Share
$57.00
Revenue per Share
$72.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CALM | 3.6B | 5.36 | 1.35 | 27.30% | 20.07% | 0.00 |
| Archer-Daniels-Midla | 33.4B | 31.04 | 1.46 | 4.72% | 1.34% | 42.38 |
| Bunge Limited | 24.5B | 25.51 | 1.53 | 5.96% | 1.16% | 91.01 |
| Fresh Del Monte | 2.0B | 21.76 | 0.96 | 4.63% | 2.10% | 17.19 |
| Tyson Foods | 22.5B | 116.48 | 1.27 | 1.26% | 0.36% | 46.04 |
| Smithfield Foods | 11.5B | 11.67 | 1.69 | 15.21% | 6.36% | 33.91 |
Financial data is updated regularly. All figures are in the company's reporting currency.






