Archer-Daniels-Midla (ADM) | Financial Analysis & Statements
Archer-Daniels-Midland Co. Large-cap Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
18.6B
Gross Profit
1.2B
6.54%
Operating Income
320.0M
1.72%
Net Income
454.0M
2.45%
EPS (Diluted)
$0.94
Balance Sheet Metrics
Total Assets
52.4B
Total Liabilities
29.4B
Shareholders Equity
23.0B
Debt to Equity
1.28
Cash Flow Metrics
Operating Cash Flow
585.0M
Free Cash Flow
-669.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Archer-Daniels-Midla Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 80.3B | 85.5B | 93.9B | 101.6B | 85.2B |
| Cost of Goods Sold | 75.2B | 79.8B | 86.4B | 94.0B | 79.3B |
| Gross Profit | 5.0B | 5.8B | 7.5B | 7.6B | 6.0B |
| Gross Margin % | 6.3% | 6.8% | 8.0% | 7.5% | 7.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.6B | 3.7B | 3.5B | 3.4B | 3.0B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 3.6B | 3.7B | 3.5B | 3.4B | 3.0B |
| Operating Income | 1.4B | 2.1B | 4.1B | 4.2B | 3.0B |
| Operating Margin % | 1.8% | 2.4% | 4.3% | 4.1% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | 118.0M | 562.0M | 499.0M | 293.0M | 96.0M |
| Interest Expense | 612.0M | 706.0M | 647.0M | 396.0M | 265.0M |
| Other Non-Operating Income | 325.0M | 327.0M | 385.0M | 1.1B | 489.0M |
| Pre-tax Income | 1.3B | 2.3B | 4.3B | 5.2B | 3.3B |
| Income Tax | 182.0M | 476.0M | 828.0M | 868.0M | 578.0M |
| Effective Tax Rate % | 14.5% | 21.1% | 19.3% | 16.6% | 17.4% |
| Net Income | 1.1B | 1.8B | 3.5B | 4.4B | 2.7B |
| Net Margin % | 1.3% | 2.1% | 3.7% | 4.3% | 3.2% |
| Key Metrics | |||||
| EBITDA | 3.4B | 4.6B | 6.3B | 6.6B | 4.8B |
| EPS (Basic) | $2.25 | $3.77 | $6.44 | $7.93 | $4.84 |
| EPS (Diluted) | $2.23 | $3.65 | $6.43 | $7.71 | $4.79 |
| Basic Shares Outstanding | 480000000 | 478000000 | 541000000 | 547000000 | 560000000 |
| Diluted Shares Outstanding | 480000000 | 478000000 | 541000000 | 547000000 | 560000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Archer-Daniels-Midla Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.0B | 611.0M | 1.4B | 1.0B | 943.0M |
| Short-term Investments | 32.0M | 246.0M | - | - | - |
| Accounts Receivable | 3.6B | 4.6B | 5.3B | 6.2B | 4.5B |
| Inventory | 10.4B | 11.6B | 12.0B | 14.8B | 14.5B |
| Other Current Assets | 225.0M | 224.0M | 167.0M | 153.0M | 82.0M |
| Total Current Assets | 26.7B | 27.7B | 29.8B | 35.4B | 31.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 1.3B | 1.4B | 1.2B | 1.1B | 1.0B |
| Goodwill | 11.5B | 11.3B | 10.4B | 10.7B | 10.9B |
| Intangible Assets | 2.0B | 2.3B | 2.2B | 2.4B | 2.6B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 918.0M | 1.3B | 1.3B | 1.3B | 1.4B |
| Total Non-Current Assets | 25.7B | 25.6B | 24.9B | 24.4B | 24.2B |
| Total Assets | 52.4B | 53.3B | 54.6B | 59.8B | 56.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2B | 5.5B | 6.3B | 7.8B | 6.4B |
| Short-term Debt | 2.1B | 2.9B | 406.0M | 1.7B | 1.8B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 757.0M | 972.0M | 1.1B | 1.5B | 2.0B |
| Total Current Liabilities | - | 19.9B | 18.7B | 24.2B | 21.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.7B | 8.6B | 9.2B | 8.6B | 8.8B |
| Deferred Tax Liabilities | 1.1B | 1.3B | 1.3B | 1.4B | 1.4B |
| Other Non-Current Liabilities | 1.0B | 997.0M | 1.0B | 1.0B | 1.2B |
| Total Non-Current Liabilities | 9.8B | 10.9B | 11.5B | 11.0B | 11.4B |
| Total Liabilities | 9.8B | 30.8B | 30.2B | 35.2B | 33.4B |
| Equity | |||||
| Common Stock | 3.3B | 3.2B | 3.2B | 3.1B | 3.0B |
| Retained Earnings | 22.0B | 21.9B | 23.5B | 23.6B | 21.7B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 23.0B | 22.4B | 24.5B | 24.6B | 22.8B |
| Key Metrics | |||||
| Total Debt | 9.8B | 11.5B | 9.6B | 10.3B | 10.6B |
| Working Capital | 26.7B | 7.8B | 11.1B | 11.2B | 10.0B |
Balance Sheet Composition
Archer-Daniels-Midla Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.1B | 1.8B | 3.5B | 4.4B | 2.7B |
| Depreciation & Amortization | 1.2B | 1.1B | 1.1B | 1.0B | 996.0M |
| Stock-Based Compensation | 83.0M | 74.0M | 112.0M | 147.0M | 161.0M |
| Working Capital Changes | 1.7B | -138.0M | 2.6B | -2.4B | 200.0M |
| Operating Cash Flow | 3.9B | 2.9B | 7.1B | 3.2B | 4.3B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -108.0M | -985.0M | -41.0M | -99.0M | -1.6B |
| Investment Purchases | -43.0M | -308.0M | 0 | -155.0M | -69.0M |
| Investment Sales | 277.0M | 84.0M | - | 0 | 1.0M |
| Investing Cash Flow | 231.0M | -1.1B | -2.0M | -81.0M | -1.5B |
| Financing Activities | |||||
| Share Repurchases | 0 | -2.3B | -2.7B | -1.4B | 0 |
| Dividends Paid | -987.0M | -985.0M | -977.0M | -899.0M | -834.0M |
| Debt Issuance | 11.0M | 27.0M | 501.0M | 752.0M | 1.3B |
| Debt Repayment | -772.0M | -1.0M | -963.0M | -482.0M | -534.0M |
| Financing Cash Flow | -2.9B | -1.5B | -4.6B | -2.5B | -1.1B |
| Free Cash Flow | 4.2B | 1.2B | 3.0B | 2.2B | 5.4B |
| Net Change in Cash | 1.3B | 188.0M | 2.5B | 670.0M | 1.7B |
Cash Flow Trend
Archer-Daniels-Midla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.04
Forward P/E
14.17
Price to Book
1.46
Price to Sales
0.42
PEG Ratio
-1.56
Profitability Ratios
Profit Margin
1.34%
Operating Margin
1.82%
Return on Equity
4.72%
Return on Assets
1.71%
Financial Health
Current Ratio
1.36
Debt to Equity
42.38
Beta
0.64
Per Share Data
EPS (TTM)
$2.23
Book Value per Share
$47.36
Revenue per Share
$165.85
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ADM | 33.4B | 31.04 | 1.46 | 4.72% | 1.34% | 42.38 |
| Bunge Limited | 24.5B | 25.51 | 1.53 | 5.96% | 1.16% | 91.01 |
| Tyson Foods | 22.5B | 116.48 | 1.27 | 1.26% | 0.36% | 46.04 |
| Smithfield Foods | 11.5B | 11.67 | 1.69 | 15.21% | 6.36% | 33.91 |
| Cal-Maine Foods | 3.6B | 5.36 | 1.35 | 27.30% | 20.07% | 0.00 |
| Fresh Del Monte | 2.0B | 21.76 | 0.96 | 4.63% | 2.10% | 17.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.






