Clearway Energy (CWEN) | Financial Analysis & Statements
Clearway Energy Inc. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
310.0M
Gross Profit
161.0M
51.94%
Operating Income
-29.0M
-9.35%
Net Income
-199.0M
-64.19%
Balance Sheet Metrics
Total Assets
16.7B
Total Liabilities
10.7B
Shareholders Equity
5.9B
Debt to Equity
1.82
Cash Flow Metrics
Operating Cash Flow
180.0M
Free Cash Flow
44.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Clearway Energy Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.4B | 1.4B | 1.3B | 1.2B | 1.3B |
| Cost of Goods Sold | 530.0M | 501.0M | 473.0M | 435.0M | 451.0M |
| Gross Profit | 899.0M | 870.0M | 841.0M | 755.0M | 835.0M |
| Gross Margin % | 62.9% | 63.5% | 64.0% | 63.4% | 64.9% |
| Operating Expenses | |||||
| Research & Development | - | 0 | 0 | 2.0M | 6.0M |
| Selling, General & Administrative | 41.0M | 39.0M | 36.0M | 40.0M | 40.0M |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 41.0M | 39.0M | 36.0M | 42.0M | 46.0M |
| Operating Income | 176.0M | 204.0M | 279.0M | 201.0M | 280.0M |
| Operating Margin % | 12.3% | 14.9% | 21.2% | 16.9% | 21.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 387.0M | 307.0M | 337.0M | 232.0M | 312.0M |
| Other Non-Operating Income | 36.0M | 70.0M | 42.0M | 1.3B | -31.0M |
| Pre-tax Income | -175.0M | -33.0M | -16.0M | 1.3B | -63.0M |
| Income Tax | 56.0M | 30.0M | -2.0M | 222.0M | 12.0M |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 17.3% | 0.0% |
| Net Income | -231.0M | -63.0M | -14.0M | 1.1B | -75.0M |
| Net Margin % | -16.2% | -4.6% | -1.1% | 89.1% | -5.8% |
| Key Metrics | |||||
| EBITDA | 1.1B | 1.1B | 1.1B | 931.0M | 970.0M |
| EPS (Basic) | $1.43 | $0.75 | $0.67 | $4.99 | $0.44 |
| EPS (Diluted) | $1.43 | $0.75 | $0.67 | $4.99 | $0.44 |
| Basic Shares Outstanding | 119000000 | 118000000 | 117000000 | 117000000 | 117000000 |
| Diluted Shares Outstanding | 119000000 | 118000000 | 117000000 | 117000000 | 117000000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Clearway Energy Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 231.0M | 332.0M | 535.0M | 657.0M | 179.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 162.0M | 164.0M | 171.0M | 153.0M | 144.0M |
| Inventory | 75.0M | 64.0M | 55.0M | 47.0M | 37.0M |
| Other Current Assets | 67.0M | 67.0M | 68.0M | 54.0M | - |
| Total Current Assets | 1.2B | 1.1B | 1.6B | 1.3B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 16.5B | 14.4B | 12.4B | 10.8B | 10.6B |
| Goodwill | 2.4B | 2.2B | 2.4B | 2.6B | 2.5B |
| Intangible Assets | 2.4B | 2.2B | 2.4B | 2.6B | 2.5B |
| Long-term Investments | 127.0M | 136.0M | 82.0M | 63.0M | 6.0M |
| Other Non-Current Assets | 415.0M | 133.0M | 202.0M | 96.0M | 196.0M |
| Total Non-Current Assets | 15.5B | 13.3B | 13.1B | 11.0B | 11.3B |
| Total Assets | 16.7B | 14.3B | 14.7B | 12.3B | 12.8B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 127.0M | 113.0M | 161.0M | 77.0M | 181.0M |
| Short-term Debt | 708.0M | 430.0M | 558.0M | 322.0M | 772.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 52.0M | 56.0M | 51.0M | 50.0M | 540.0M |
| Total Current Liabilities | 1.0B | 718.0M | 906.0M | 617.0M | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 8.7B | 7.3B | 8.1B | 7.0B | 7.5B |
| Deferred Tax Liabilities | 45.0M | 89.0M | 127.0M | 119.0M | 13.0M |
| Other Non-Current Liabilities | 676.0M | 325.0M | 287.0M | 202.0M | 173.0M |
| Total Non-Current Liabilities | 9.7B | 8.0B | 8.8B | 7.7B | 7.9B |
| Total Liabilities | 10.7B | 8.8B | 9.7B | 8.3B | 9.5B |
| Equity | |||||
| Common Stock | 1.0M | 0 | 0 | 0 | 1.0M |
| Retained Earnings | 213.0M | 254.0M | 361.0M | 463.0M | -33.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 5.9B | 5.6B | 5.0B | 4.0B | 3.3B |
| Key Metrics | |||||
| Total Debt | 9.4B | 7.7B | 8.7B | 7.4B | 8.3B |
| Working Capital | 134.0M | 349.0M | 654.0M | 659.0M | -100.0M |
Balance Sheet Composition
Clearway Energy Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -231.0M | -63.0M | -14.0M | 1.1B | -75.0M |
| Depreciation & Amortization | 869.0M | 809.0M | 711.0M | 684.0M | 655.0M |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 23.0M | -9.0M | -70.0M | 18.0M | -9.0M |
| Operating Cash Flow | 676.0M | 751.0M | 653.0M | 2.0B | 597.0M |
| Investing Activities | |||||
| Capital Expenditures | -27.0M | 0 | -82.0M | 0 | -21.0M |
| Acquisitions | -309.0M | 41.0M | -14.0M | 1.2B | -486.0M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -484.0M | -438.0M | -311.0M | 1.2B | -714.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -358.0M | -334.0M | -311.0M | -353.0M | -268.0M |
| Debt Issuance | 1.2B | 466.0M | 563.0M | 244.0M | 1.7B |
| Debt Repayment | -1.8B | -2.0B | -1.3B | -1.5B | -2.7B |
| Financing Cash Flow | 200.0M | -363.0M | -124.0M | -1.8B | -10.0M |
| Free Cash Flow | 342.0M | 483.0M | 408.0M | 675.0M | 529.0M |
| Net Change in Cash | 392.0M | -50.0M | 218.0M | 1.3B | -127.0M |
Cash Flow Trend
Clearway Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.76
Forward P/E
24.06
Price to Book
2.46
Price to Sales
3.36
PEG Ratio
24.06
Profitability Ratios
Profit Margin
11.83%
Operating Margin
-2.26%
Return on Equity
-4.03%
Return on Assets
0.80%
Financial Health
Current Ratio
1.13
Debt to Equity
159.67
Beta
0.92
Per Share Data
EPS (TTM)
$1.43
Book Value per Share
$16.11
Revenue per Share
$12.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CWEN | 8.1B | 27.76 | 2.46 | -4.03% | 11.83% | 159.67 |
| Constellation Energy | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Clearway Energy | 8.2B | 26.39 | 2.34 | -4.03% | 11.83% | 159.67 |
| Brookfield Renewable | 7.4B | 21.55 | 0.80 | -21.96% | -62.88% | 168.59 |
| Ormat Technologies | 7.0B | 56.24 | 2.72 | 4.84% | 12.52% | 106.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






