Ormat Technologies (ORA) | Financial Analysis & Statements
Ormat Technologies Inc. Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
276.0M
Gross Profit
78.8M
28.56%
Operating Income
54.9M
19.90%
Net Income
33.0M
11.97%
EPS (Diluted)
$0.50
Balance Sheet Metrics
Total Assets
6.2B
Total Liabilities
3.6B
Shareholders Equity
2.7B
Debt to Equity
1.32
Cash Flow Metrics
Operating Cash Flow
52.0M
Free Cash Flow
-40.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Ormat Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 989.5M | 879.7M | 829.4M | 734.2M | 663.1M |
| Cost of Goods Sold | 716.9M | 607.0M | 565.4M | 465.3M | 398.7M |
| Gross Profit | 272.7M | 272.6M | 264.0M | 268.8M | 264.3M |
| Gross Margin % | 27.6% | 31.0% | 31.8% | 36.6% | 39.9% |
| Operating Expenses | |||||
| Research & Development | 6.3M | 6.5M | 7.2M | 5.1M | 4.1M |
| Selling, General & Administrative | 98.5M | 97.8M | 86.5M | 77.5M | 91.1M |
| Other Operating Expenses | -14.8M | -9.4M | - | - | - |
| Total Operating Expenses | 90.0M | 94.9M | 93.7M | 82.5M | 95.2M |
| Operating Income | 182.7M | 177.7M | 170.3M | 186.3M | 169.1M |
| Operating Margin % | 18.5% | 20.2% | 20.5% | 25.4% | 25.5% |
| Non-Operating Items | |||||
| Interest Income | 6.0M | 7.9M | 12.0M | 3.4M | 2.1M |
| Interest Expense | 141.9M | 134.0M | 98.9M | 87.7M | 82.7M |
| Other Non-Operating Income | 58.8M | 63.8M | 55.7M | -6.3M | 15.0M |
| Pre-tax Income | 105.7M | 115.4M | 139.1M | 95.6M | 103.6M |
| Income Tax | -20.3M | -16.3M | 6.0M | 14.7M | 24.8M |
| Effective Tax Rate % | -19.2% | -14.1% | 4.3% | 15.4% | 24.0% |
| Net Income | 127.0M | 131.2M | 133.1M | 77.8M | 76.1M |
| Net Margin % | 12.8% | 14.9% | 16.1% | 10.6% | 11.5% |
| Key Metrics | |||||
| EBITDA | 548.0M | 521.7M | 469.8M | 421.7M | 383.7M |
| EPS (Basic) | - | $2.05 | $2.09 | $1.17 | $1.11 |
| EPS (Diluted) | - | $2.04 | $2.08 | $1.17 | $1.10 |
| Basic Shares Outstanding | - | 60455000 | 59424000 | 56063000 | 56004000 |
| Diluted Shares Outstanding | - | 60455000 | 59424000 | 56063000 | 56004000 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Ormat Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 147.4M | 94.4M | 195.8M | 95.9M | 239.3M |
| Short-term Investments | - | - | - | 0 | 43.3M |
| Accounts Receivable | 164.8M | 164.0M | 208.7M | 128.8M | 122.9M |
| Inventory | 45.3M | 38.1M | 45.0M | 22.8M | 28.4M |
| Other Current Assets | 40.1M | 59.2M | 41.6M | 29.6M | 35.9M |
| Total Current Assets | 597.8M | 547.1M | 646.0M | 456.7M | 601.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.4B | 5.0B | 4.4B | 3.7B | 3.5B |
| Goodwill | 611.0M | 603.8M | 488.7M | 514.5M | 543.2M |
| Intangible Assets | 274.5M | 301.7M | 307.6M | 333.8M | 363.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 138.9M | 153.9M | 152.6M | 161.4M | 143.4M |
| Total Non-Current Assets | 5.6B | 5.1B | 4.6B | 4.2B | 3.8B |
| Total Assets | 6.2B | 5.7B | 5.2B | 4.6B | 4.4B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 124.0M | 124.7M | 140.7M | 77.6M | 75.2M |
| Short-term Debt | 490.5M | 340.7M | 303.8M | 185.7M | 391.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 738.4M | 598.1M | 537.0M | 343.9M | 544.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.4B | 2.1B | 1.8B | 1.9B | 1.5B |
| Deferred Tax Liabilities | 68.7M | 68.6M | 66.7M | 83.5M | 84.7M |
| Other Non-Current Liabilities | 33.6M | 29.3M | 22.1M | 3.3M | 5.0M |
| Total Non-Current Liabilities | 2.8B | 2.5B | 2.2B | 2.2B | 1.9B |
| Total Liabilities | 3.6B | 3.1B | 2.8B | 2.6B | 2.4B |
| Equity | |||||
| Common Stock | 61.0K | 61.0K | 60.0K | 56.0K | 56.0K |
| Retained Earnings | 909.3M | 814.5M | 719.9M | 623.9M | 585.2M |
| Treasury Stock | 18.0M | 18.0M | 18.0M | 18.0M | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.7B | 2.6B | 2.5B | 2.0B | 2.0B |
| Key Metrics | |||||
| Total Debt | 2.9B | 2.5B | 2.1B | 2.1B | 1.9B |
| Working Capital | -140.6M | -51.0M | 109.0M | 112.8M | 57.8M |
Balance Sheet Composition
Ormat Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 127.0M | 131.2M | 133.1M | 77.8M | 76.1M |
| Depreciation & Amortization | 292.1M | 262.9M | 224.8M | 198.8M | 183.0M |
| Stock-Based Compensation | 19.4M | 20.2M | 15.5M | 11.6M | 9.2M |
| Working Capital Changes | -66.1M | 85.0K | -101.9M | -27.4M | 40.8M |
| Operating Cash Flow | 325.4M | 402.9M | 250.3M | 235.4M | 302.0M |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | -106.4M | -293.6M | -10.2M | -4.5M | -177.4M |
| Investment Purchases | - | 0 | 0 | -19.2M | -60.1M |
| Investment Sales | - | 1.0M | 221.0K | 63.2M | 19.5M |
| Investing Cash Flow | -106.4M | -292.6M | -10.0M | 40.1M | -218.9M |
| Financing Activities | |||||
| Share Repurchases | - | 0 | 0 | -18.0M | 0 |
| Dividends Paid | -29.1M | -29.1M | -28.4M | -27.1M | -27.0M |
| Debt Issuance | 548.5M | 558.7M | 149.8M | 555.0M | 275.0M |
| Debt Repayment | -2.2B | -416.2M | -244.0M | -407.3M | -96.2M |
| Financing Cash Flow | -1.4B | 82.4M | 344.6M | -92.9M | 186.4M |
| Free Cash Flow | -284.7M | -76.8M | -309.0M | -282.5M | -160.4M |
| Net Change in Cash | -1.2B | 192.7M | 585.0M | 182.5M | 269.5M |
Cash Flow Trend
Ormat Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
56.24
Forward P/E
44.00
Price to Book
2.72
Price to Sales
7.05
PEG Ratio
-2.51
Profitability Ratios
Profit Margin
12.52%
Operating Margin
18.31%
Return on Equity
4.84%
Return on Assets
1.76%
Financial Health
Current Ratio
0.81
Debt to Equity
106.16
Beta
0.80
Per Share Data
EPS (TTM)
$2.02
Book Value per Share
$41.81
Revenue per Share
$16.30
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ORA | 7.0B | 56.24 | 2.72 | 4.84% | 12.52% | 106.16 |
| Constellation Energy | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Clearway Energy | 8.2B | 26.39 | 2.34 | -4.03% | 11.83% | 159.67 |
| Clearway Energy | 8.1B | 27.76 | 2.46 | -4.03% | 11.83% | 159.67 |
| Brookfield Renewable | 7.4B | 21.55 | 0.80 | -21.96% | -62.88% | 168.59 |
Financial data is updated regularly. All figures are in the company's reporting currency.






