Brookfield Renewable (BEPC) | Financial Analysis & Statements
Brookfield Renewable Corporation Mid-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
938.0M
Gross Profit
534.0M
56.93%
Operating Income
198.0M
21.11%
Net Income
-666.0M
-71.00%
EPS (Diluted)
$-3.93
Balance Sheet Metrics
Total Assets
46.3B
Total Liabilities
37.0B
Shareholders Equity
9.2B
Debt to Equity
4.01
Cash Flow Metrics
Operating Cash Flow
101.0M
Free Cash Flow
-354.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Brookfield Renewable Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.7B | 4.1B | 4.0B | 3.8B | 3.4B |
| Cost of Goods Sold | 1.5B | 1.8B | 1.5B | 1.2B | 1.2B |
| Gross Profit | 2.2B | 2.4B | 2.5B | 2.6B | 2.2B |
| Gross Margin % | 59.9% | 57.3% | 63.0% | 68.9% | 64.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | 175.0M |
| Other Operating Expenses | 110.0M | 106.0M | 88.0M | 169.0M | 175.0M |
| Total Operating Expenses | 110.0M | 106.0M | 88.0M | 169.0M | 350.0M |
| Operating Income | 883.0M | 1.0B | 1.1B | 1.2B | 877.0M |
| Operating Margin % | 23.7% | 24.3% | 26.7% | 33.0% | 26.0% |
| Non-Operating Items | |||||
| Interest Income | 137.0M | 101.0M | 87.0M | 32.0M | 20.0M |
| Interest Expense | 1.7B | 1.7B | 1.3B | 1.0B | 900.0M |
| Other Non-Operating Income | -1.7B | 1.2B | 492.0M | 1.7B | 1.0B |
| Pre-tax Income | -2.4B | 600.0M | 381.0M | 2.0B | 1.0B |
| Income Tax | -13.0M | 167.0M | 73.0M | 118.0M | 87.0M |
| Effective Tax Rate % | 0.0% | 27.8% | 19.2% | 6.0% | 8.6% |
| Net Income | -2.3B | 433.0M | 308.0M | 1.8B | 930.0M |
| Net Margin % | -62.8% | 10.5% | 7.8% | 49.0% | 27.6% |
| Key Metrics | |||||
| EBITDA | 470.0M | 3.0B | 2.8B | 4.3B | 3.1B |
| EPS (Basic) | $-13.05 | $1.31 | $-1.01 | $8.73 | $5.49 |
| EPS (Diluted) | $-13.05 | $1.31 | $-1.01 | $8.73 | $5.49 |
| Basic Shares Outstanding | 179604793 | 179640851 | 179651526 | 172218098 | 172203342 |
| Diluted Shares Outstanding | 179604793 | 179640851 | 179651526 | 172218098 | 172203342 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Brookfield Renewable Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 637.0M | 392.0M | 441.0M | 435.0M | 410.0M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 532.0M | 462.0M | 503.0M | 506.0M | 502.0M |
| Inventory | 32.0M | 35.0M | 65.0M | 18.0M | 20.0M |
| Other Current Assets | 56.0M | 50.0M | 76.0M | 53.0M | 83.0M |
| Total Current Assets | 3.9B | 3.1B | 3.3B | 3.4B | 2.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 126.0M | 184.0M | 197.0M | 241.0M | 188.0M |
| Goodwill | 1.6B | 1.4B | 1.7B | 1.7B | 1.9B |
| Intangible Assets | - | 5.0M | 7.0M | 208.0M | 218.0M |
| Long-term Investments | 435.0M | 684.0M | 301.0M | 481.0M | 58.0M |
| Other Non-Current Assets | 367.0M | 194.0M | 288.0M | 180.0M | 165.0M |
| Total Non-Current Assets | 42.3B | 41.0B | 46.1B | 39.9B | 39.6B |
| Total Assets | 46.3B | 44.1B | 49.4B | 43.3B | 42.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 338.0M | 172.0M | 184.0M | 154.0M | 118.0M |
| Short-term Debt | 2.8B | 1.3B | 1.9B | 1.3B | 1.5B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 10.9B | 8.8B | 5.2B | 4.9B | 6.4B |
| Total Current Liabilities | 15.5B | 11.3B | 8.3B | 7.3B | 9.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 12.8B | 12.8B | 14.7B | 12.8B | 12.4B |
| Deferred Tax Liabilities | 7.3B | 6.5B | 5.8B | 5.3B | 5.0B |
| Other Non-Current Liabilities | 120.0M | 77.0M | 94.0M | 83.0M | 96.0M |
| Total Non-Current Liabilities | 21.6B | 20.8B | 24.0B | 19.2B | 18.8B |
| Total Liabilities | 37.0B | 32.0B | 32.3B | 26.5B | 27.8B |
| Equity | |||||
| Common Stock | - | - | - | - | - |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.2B | 12.1B | 17.1B | 16.8B | 14.2B |
| Key Metrics | |||||
| Total Debt | 15.6B | 14.1B | 16.6B | 14.1B | 13.9B |
| Working Capital | -11.5B | -8.1B | -5.0B | -3.8B | -6.6B |
Balance Sheet Composition
Brookfield Renewable Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.3B | 433.0M | 308.0M | 1.8B | 930.0M |
| Depreciation & Amortization | 1.2B | 1.3B | 1.3B | 1.2B | 1.1B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -78.0M | -221.0M | 456.0M | -278.0M | -368.0M |
| Operating Cash Flow | 557.0M | 698.0M | 1.8B | 924.0M | 551.0M |
| Investing Activities | |||||
| Capital Expenditures | -1.1B | -949.0M | -1.0B | -847.0M | -1.4B |
| Acquisitions | -153.0M | -110.0M | -202.0M | -48.0M | -12.0M |
| Investment Purchases | 0 | -575.0M | - | - | - |
| Investment Sales | 314.0M | 172.0M | 134.0M | 0 | 0 |
| Investing Cash Flow | -576.0M | -665.0M | -1.0B | -738.0M | -1.0B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -5.0M | 0 | 0 | -78.0M | 0 |
| Debt Issuance | 4.4B | 3.9B | 2.6B | 3.5B | 4.1B |
| Debt Repayment | -2.8B | -3.4B | -2.8B | -2.8B | -2.7B |
| Financing Cash Flow | 96.0M | 192.0M | -636.0M | -402.0M | 678.0M |
| Free Cash Flow | -636.0M | -400.0M | 575.0M | 437.0M | -959.0M |
| Net Change in Cash | 77.0M | 225.0M | 137.0M | -216.0M | 202.0M |
Cash Flow Trend
Brookfield Renewable Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.55
Forward P/E
-28.66
Price to Book
0.80
Price to Sales
1.99
PEG Ratio
-0.11
Profitability Ratios
Profit Margin
-62.88%
Operating Margin
21.11%
Return on Equity
-21.96%
Return on Assets
1.22%
Financial Health
Current Ratio
0.26
Debt to Equity
168.59
Beta
1.23
Per Share Data
EPS (TTM)
$-13.05
Book Value per Share
$-1.20
Revenue per Share
$10.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BEPC | 7.4B | 21.55 | 0.80 | -21.96% | -62.88% | 168.59 |
| Constellation Energy | 106.1B | 38.75 | 6.18 | 16.36% | 9.08% | 63.94 |
| Enlight Renewable | 12.2B | 83.80 | 6.56 | 9.35% | 27.04% | 257.62 |
| Clearway Energy | 8.2B | 26.39 | 2.34 | -4.03% | 11.83% | 159.67 |
| Clearway Energy | 8.1B | 27.76 | 2.46 | -4.03% | 11.83% | 159.67 |
| Ormat Technologies | 7.0B | 56.24 | 2.72 | 4.84% | 12.52% | 106.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.






