
Carlyle Secured (CGBD) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
17.3M
Net Income
14.6M
84.40%
EPS (Diluted)
$0.20
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.3B
Shareholders Equity
1.2B
Debt to Equity
1.09
Cash Flow Metrics
Operating Cash Flow
24.1M
Free Cash Flow
145.8M
Revenue & Profitability Trend
Carlyle Secured Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 99.3M | 101.1M | 94.7M | 168.0M | 17.1M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 7.6M | 6.4M | 7.2M | 6.8M | 6.0M |
Other Operating Expenses | - | - | 2.0M | 1.9M | 3.8M |
Total Operating Expenses | 7.6M | 6.4M | 9.2M | 8.8M | 9.7M |
Operating Income | - | - | - | - | - |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 91.7M | 94.7M | 87.5M | 161.1M | 7.4M |
Income Tax | 2.7M | 2.4M | 1.8M | 782.0K | 573.0K |
Effective Tax Rate % | 3.0% | 2.6% | 2.1% | 0.5% | 7.7% |
Net Income | 89.0M | 92.3M | 85.6M | 160.4M | 6.8M |
Net Margin % | 89.6% | 91.3% | 90.5% | 95.5% | 39.9% |
Key Metrics | |||||
EBITDA | - | - | - | - | - |
EPS (Basic) | $1.68 | $1.75 | $1.58 | $2.89 | $0.08 |
EPS (Diluted) | $1.58 | $1.64 | $1.49 | $2.69 | $0.08 |
Basic Shares Outstanding | 50831205 | 50817659 | 52112420 | 54244432 | 56421137 |
Diluted Shares Outstanding | 50831205 | 50817659 | 52112420 | 54244432 | 56421137 |
Income Statement Trend
Carlyle Secured Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 29.7M | 22.6M | 16.1M | 23.0M | 52.2M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | - | - | - | - | - |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | - | - | - | - | - |
Total Assets | 1.9B | - | - | - | - |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 35.1M | 30.9M | 29.5M | 23.5M | 23.1M |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | - | - | - | - | - |
Non-Current Liabilities | |||||
Long-term Debt | 967.6M | 979.2M | 1.1B | 1.0B | 983.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | - | - | - | - | - |
Total Liabilities | 1.0B | - | - | - | - |
Equity | |||||
Common Stock | 509.0K | 508.0K | 511.0K | 532.0K | 553.0K |
Retained Earnings | -158.0M | -151.7M | -153.7M | -152.5M | -229.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 905.2M | 912.8M | 917.4M | 948.8M | 901.4M |
Key Metrics | |||||
Total Debt | 967.6M | 979.2M | 1.1B | 1.0B | 983.9M |
Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Carlyle Secured Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 89.0M | 92.3M | 85.6M | 160.4M | 6.8M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 1.3M | -9.7M | -3.9M | -461.0K | -3.4M |
Operating Cash Flow | 59.8M | 54.5M | 47.1M | 142.7M | -8.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - |
Financing Activities | |||||
Share Repurchases | 0 | -4.0M | -28.5M | -28.4M | -27.3M |
Dividends Paid | -96.0M | -93.0M | -86.8M | -83.7M | -96.6M |
Debt Issuance | 1.2B | 251.8M | 372.2M | 419.2M | 527.3M |
Debt Repayment | -1.2B | -350.4M | -332.8M | -357.5M | -725.5M |
Financing Cash Flow | -100.2M | -195.6M | -75.8M | -50.4M | -272.0M |
Free Cash Flow | 104.3M | 230.6M | 14.5M | 75.4M | 305.2M |
Net Change in Cash | -40.3M | -141.1M | -28.7M | 92.3M | -280.7M |
Cash Flow Trend
Carlyle Secured Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.55
Forward P/E
7.68
Price to Book
0.82
Price to Sales
4.20
PEG Ratio
-0.27
Profitability Ratios
Profit Margin
29.71%
Operating Margin
74.85%
Return on Equity
6.61%
Return on Assets
4.96%
Financial Health
Current Ratio
3.56
Debt to Equity
109.32
Beta
0.94
Per Share Data
EPS (TTM)
$1.17
Book Value per Share
$16.43
Revenue per Share
$4.14
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cgbd | 985.3M | 11.55 | 0.82 | 6.61% | 29.71% | 109.32 |
BlackRock | 175.9B | 27.48 | 3.58 | 13.92% | 29.69% | 28.51 |
Brookfield | 103.4B | 232.59 | 2.46 | 0.95% | 0.73% | 156.81 |
WisdomTree | 2.0B | 32.71 | 4.31 | 14.12% | 16.25% | 115.79 |
SRH Total Return | 1.7B | 5.45 | 0.83 | 16.36% | 928.40% | 10.77 |
Sprott | 1.6B | 32.24 | 4.67 | 14.34% | 25.21% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.