TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 17.3M
Net Income 14.6M 84.40%
EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 2.5B
Total Liabilities 1.3B
Shareholders Equity 1.2B
Debt to Equity 1.09

Cash Flow Metrics

Operating Cash Flow 24.1M
Free Cash Flow 145.8M

Revenue & Profitability Trend

Carlyle Secured Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i99.3M101.1M94.7M168.0M17.1M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i7.6M6.4M7.2M6.8M6.0M
Other Operating Expenses i--2.0M1.9M3.8M
Total Operating Expenses i7.6M6.4M9.2M8.8M9.7M
Operating Income i-----
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i-----
Other Non-Operating Income-----
Pre-tax Income i91.7M94.7M87.5M161.1M7.4M
Income Tax i2.7M2.4M1.8M782.0K573.0K
Effective Tax Rate % i3.0%2.6%2.1%0.5%7.7%
Net Income i89.0M92.3M85.6M160.4M6.8M
Net Margin % i89.6%91.3%90.5%95.5%39.9%
Key Metrics
EBITDA i-----
EPS (Basic) i$1.68$1.75$1.58$2.89$0.08
EPS (Diluted) i$1.58$1.64$1.49$2.69$0.08
Basic Shares Outstanding i5083120550817659521124205424443256421137
Diluted Shares Outstanding i5083120550817659521124205424443256421137

Income Statement Trend

Carlyle Secured Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i29.7M22.6M16.1M23.0M52.2M
Short-term Investments i-----
Accounts Receivable i-----
Inventory i-----
Other Current Assets-----
Total Current Assets i-----
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i-----
Total Assets i1.9B----
Liabilities
Current Liabilities
Accounts Payable i35.1M30.9M29.5M23.5M23.1M
Short-term Debt i-----
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i-----
Non-Current Liabilities
Long-term Debt i967.6M979.2M1.1B1.0B983.9M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i-----
Total Liabilities i1.0B----
Equity
Common Stock i509.0K508.0K511.0K532.0K553.0K
Retained Earnings i-158.0M-151.7M-153.7M-152.5M-229.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i905.2M912.8M917.4M948.8M901.4M
Key Metrics
Total Debt i967.6M979.2M1.1B1.0B983.9M
Working Capital i00000

Balance Sheet Composition

Carlyle Secured Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i89.0M92.3M85.6M160.4M6.8M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i1.3M-9.7M-3.9M-461.0K-3.4M
Operating Cash Flow i59.8M54.5M47.1M142.7M-8.7M
Investing Activities
Capital Expenditures i-----
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-----
Financing Activities
Share Repurchases i0-4.0M-28.5M-28.4M-27.3M
Dividends Paid i-96.0M-93.0M-86.8M-83.7M-96.6M
Debt Issuance i1.2B251.8M372.2M419.2M527.3M
Debt Repayment i-1.2B-350.4M-332.8M-357.5M-725.5M
Financing Cash Flow i-100.2M-195.6M-75.8M-50.4M-272.0M
Free Cash Flow i104.3M230.6M14.5M75.4M305.2M
Net Change in Cash i-40.3M-141.1M-28.7M92.3M-280.7M

Cash Flow Trend

Carlyle Secured Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.55
Forward P/E 7.68
Price to Book 0.82
Price to Sales 4.20
PEG Ratio -0.27

Profitability Ratios

Profit Margin 29.71%
Operating Margin 74.85%
Return on Equity 6.61%
Return on Assets 4.96%

Financial Health

Current Ratio 3.56
Debt to Equity 109.32
Beta 0.94

Per Share Data

EPS (TTM) $1.17
Book Value per Share $16.43
Revenue per Share $4.14

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cgbd985.3M11.550.826.61%29.71%109.32
BlackRock 175.9B27.483.5813.92%29.69%28.51
Brookfield 103.4B232.592.460.95%0.73%156.81
WisdomTree 2.0B32.714.3114.12%16.25%115.79
SRH Total Return 1.7B5.450.8316.36%928.40%10.77
Sprott 1.6B32.244.6714.34%25.21%0.00

Financial data is updated regularly. All figures are in the company's reporting currency.