
Cimpress plc (CMPR) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
869.5M
Gross Profit
412.8M
47.48%
Operating Income
70.2M
8.08%
Net Income
-28.4M
-3.26%
Balance Sheet Metrics
Total Assets
2.0B
Total Liabilities
2.5B
Shareholders Equity
-563.4M
Cash Flow Metrics
Operating Cash Flow
75.2M
Free Cash Flow
70.2M
Revenue & Profitability Trend
Cimpress plc Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 3.4B | 3.3B | 3.1B | 2.9B | 2.6B |
Cost of Goods Sold | 1.8B | 1.7B | 1.6B | 1.5B | 1.3B |
Gross Profit | 1.6B | 1.6B | 1.4B | 1.4B | 1.3B |
Gross Margin % | 47.5% | 48.5% | 46.7% | 48.3% | 49.5% |
Operating Expenses | |||||
Research & Development | 334.0M | 322.0M | 302.3M | 292.8M | 253.1M |
Selling, General & Administrative | 1.0B | 995.6M | 983.2M | 986.6M | 844.0M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.4B | 1.3B | 1.3B | 1.3B | 1.1B |
Operating Income | 231.8M | 247.8M | 106.7M | 60.9M | 125.2M |
Operating Margin % | 6.8% | 7.5% | 3.5% | 2.1% | 4.9% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 115.2M | 119.8M | 112.8M | 99.4M | 119.4M |
Other Non-Operating Income | -19.6M | 494.0K | -24.1M | 47.9M | -69.3M |
Pre-tax Income | 97.0M | 128.4M | -30.2M | 9.3M | -63.6M |
Income Tax | 84.1M | -49.4M | 155.5M | 59.9M | 18.9M |
Effective Tax Rate % | 86.7% | -38.4% | 0.0% | 642.0% | 0.0% |
Net Income | 12.9M | 177.8M | -185.7M | -50.6M | -82.5M |
Net Margin % | 0.4% | 5.4% | -6.0% | -1.8% | -3.2% |
Key Metrics | |||||
EBITDA | 373.3M | 400.0M | 267.9M | 239.7M | 298.7M |
EPS (Basic) | - | $6.64 | $-7.08 | $-2.08 | $-3.28 |
EPS (Diluted) | - | $6.43 | $-7.08 | $-2.08 | $-3.28 |
Basic Shares Outstanding | - | 26151968 | 26252860 | 26094842 | 25996572 |
Diluted Shares Outstanding | - | 26151968 | 26252860 | 26094842 | 25996572 |
Income Statement Trend
Cimpress plc Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 234.0M | 203.8M | 130.3M | 277.1M | 183.0M |
Short-term Investments | 0 | 4.5M | 38.5M | 50.0M | 152.2M |
Accounts Receivable | 68.3M | 64.6M | 67.4M | 63.9M | 50.7M |
Inventory | 112.9M | 97.0M | 107.8M | 126.7M | 70.0M |
Other Current Assets | 87.5M | 88.1M | 97.0M | 108.7M | 72.5M |
Total Current Assets | 502.6M | 458.0M | 441.0M | 626.3M | 528.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 84.0M | 78.7M | 76.8M | 80.7M | 87.6M |
Goodwill | 1.8B | 1.7B | 1.8B | 1.8B | 1.7B |
Intangible Assets | 163.1M | 168.8M | 204.5M | 245.2M | 274.4M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 89.8M | 134.4M | 58.9M | 162.0M | 185.6M |
Total Non-Current Assets | 1.5B | 1.4B | 1.4B | 1.5B | 1.7B |
Total Assets | 2.0B | 1.9B | 1.9B | 2.2B | 2.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 332.1M | 326.7M | 285.8M | 313.7M | 199.8M |
Short-term Debt | 40.3M | 40.4M | 43.2M | 44.8M | 68.8M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 34.2M | 4.8M | 14.5M | 21.4M | 71.2M |
Total Current Liabilities | 758.7M | 664.0M | 645.3M | 692.5M | 638.2M |
Non-Current Liabilities | |||||
Long-term Debt | 1.7B | 1.7B | 1.7B | 1.7B | 1.8B |
Deferred Tax Liabilities | 23.3M | 24.7M | 47.4M | 41.1M | 27.4M |
Other Non-Current Liabilities | 13.7M | 30.6M | 36.2M | 29.3M | 26.5M |
Total Non-Current Liabilities | 1.8B | 1.8B | 1.8B | 1.8B | 1.9B |
Total Liabilities | 2.5B | 2.4B | 2.5B | 2.5B | 2.6B |
Equity | |||||
Common Stock | 597.0K | 604.0K | 615.0K | 615.0K | 615.0K |
Retained Earnings | 225.1M | 272.9M | 235.4M | 414.1M | 530.2M |
Treasury Stock | 1.4B | 1.4B | 1.4B | 1.4B | 1.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -563.4M | -526.5M | -611.8M | -363.4M | -378.3M |
Key Metrics | |||||
Total Debt | 1.7B | 1.7B | 1.8B | 1.8B | 1.9B |
Working Capital | -256.1M | -206.0M | -204.3M | -66.2M | -109.7M |
Balance Sheet Composition
Cimpress plc Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 12.9M | 177.8M | -185.7M | -50.6M | -82.5M |
Depreciation & Amortization | 141.1M | 151.8M | 162.4M | 175.7M | 173.2M |
Stock-Based Compensation | 58.9M | 65.6M | 42.1M | 49.8M | 37.0M |
Working Capital Changes | -22.2M | 51.2M | -21.8M | 47.8M | 34.3M |
Operating Cash Flow | 243.5M | 353.5M | 125.2M | 231.8M | 158.8M |
Investing Activities | |||||
Capital Expenditures | -89.0M | -54.9M | -53.8M | -54.0M | -38.5M |
Acquisitions | -658.0K | -3.6M | -4.6M | -75.3M | -53.4M |
Investment Purchases | 0 | 0 | -84.0M | 0 | -206.9M |
Investment Sales | 9.9M | 38.7M | 92.1M | 153.4M | 0 |
Investing Cash Flow | -76.7M | 3.7M | -45.9M | 61.3M | -293.4M |
Financing Activities | |||||
Share Repurchases | -77.8M | -157.0M | 0 | 0 | -2.3M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 566.7M | 205.8M | 48.3M | 0 | 1.8B |
Debt Repayment | -587.9M | -254.3M | -114.6M | -52.0M | -1.6B |
Financing Cash Flow | -135.9M | -222.6M | -177.1M | -106.6M | 221.8M |
Free Cash Flow | 145.0M | 237.5M | 18.7M | 100.2M | 165.8M |
Net Change in Cash | 30.9M | 134.7M | -97.8M | 186.5M | 87.3M |
Cash Flow Trend
Cimpress plc Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
101.57
Forward P/E
10.46
Price to Sales
0.42
PEG Ratio
10.46
Profitability Ratios
Profit Margin
0.44%
Operating Margin
8.08%
Return on Equity
-2.65%
Return on Assets
7.51%
Financial Health
Current Ratio
0.66
Debt to Equity
-3.03
Beta
1.70
Per Share Data
EPS (TTM)
$0.58
Book Value per Share
$-23.84
Revenue per Share
$136.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cmpr | 1.4B | 101.57 | - | -2.65% | 0.44% | -3.03 |
Cintas | 86.4B | 48.81 | 18.43 | 40.27% | 17.53% | 56.67 |
Copart | 45.5B | 31.18 | 5.18 | 18.44% | 32.21% | 1.15 |
Acuren | 2.0B | 44.48 | 1.03 | -18.02% | -12.62% | 68.97 |
LegalZoom.com | 1.9B | 67.06 | 9.95 | 22.58% | 4.07% | 7.41 |
Brightview Holdings | 1.4B | 122.00 | 1.09 | 3.03% | 2.00% | 48.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.