TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Apr 2025

Income Metrics

Revenue 4.6B
Gross Profit 1.7B 35.62%
Operating Income 384.1M 8.28%
Net Income 343.4M 7.40%
EPS (Diluted) $1.61

Balance Sheet Metrics

Total Assets 18.3B
Total Liabilities 14.4B
Shareholders Equity 3.9B
Debt to Equity 3.68

Cash Flow Metrics

Operating Cash Flow 285.9M
Free Cash Flow 234.1M

Revenue & Profitability Trend

Dollar Tree Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i17.6B30.6B28.3B26.3B25.5B
Cost of Goods Sold i11.3B21.3B19.4B18.6B17.7B
Gross Profit i6.3B9.3B8.9B7.7B7.8B
Gross Margin % i35.8%30.5%31.5%29.4%30.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i4.8B9.1B6.7B5.9B5.9B
Other Operating Expenses i-----
Total Operating Expenses i4.8B9.1B6.7B5.9B5.9B
Operating Income i1.5B187.2M2.2B1.8B1.9B
Operating Margin % i8.3%0.6%7.9%6.9%7.4%
Non-Operating Items
Interest Income i-----
Interest Expense i107.5M106.8M125.3M178.9M147.3M
Other Non-Operating Income29.1M-1.1B-400.0K-300.0K-800.0K
Pre-tax Income i1.4B-988.7M2.1B1.6B1.7B
Income Tax i341.1M9.7M495.2M304.3M397.9M
Effective Tax Rate % i24.7%0.0%23.5%18.6%22.9%
Net Income i-3.0B-998.4M1.6B1.3B1.3B
Net Margin % i-17.2%-3.3%5.7%5.0%5.3%
Key Metrics
EBITDA i2.0B1.0B3.0B2.5B2.6B
EPS (Basic) i$-14.05$-4.55$7.24$5.83$5.68
EPS (Diluted) i$-14.05$-4.55$7.21$5.80$5.65
Basic Shares Outstanding i215700000219500000223200000227900000236400000
Diluted Shares Outstanding i215700000219500000223200000227900000236400000

Income Statement Trend

Dollar Tree Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i1.3B684.9M642.8M984.9M1.4B
Short-term Investments i-----
Accounts Receivable i-----
Inventory i2.7B5.1B5.4B4.4B3.4B
Other Current Assets169.8M335.0M275.0M257.0M207.1M
Total Current Assets i9.1B6.1B6.4B5.6B5.1B
Non-Current Assets
Property, Plant & Equipment i4.1B6.5B6.5B6.4B6.3B
Goodwill i842.4M4.0B7.1B7.1B7.1B
Intangible Assets i-2.2B3.1B3.1B3.1B
Long-term Investments-----
Other Non-Current Assets469.9M194.6M141.7M125.6M120.4M
Total Non-Current Assets i9.5B15.9B16.7B16.1B15.6B
Total Assets i18.6B22.0B23.0B21.7B20.7B
Liabilities
Current Liabilities
Accounts Payable i1.7B2.1B1.9B1.9B1.5B
Short-term Debt i2.0B1.5B1.4B1.4B1.3B
Current Portion of Long-term Debt-----
Other Current Liabilities4.5B527.6M420.1M364.7M277.4M
Total Current Liabilities i8.6B4.7B4.2B4.2B3.7B
Non-Current Liabilities
Long-term Debt i5.9B8.9B8.7B8.6B8.3B
Deferred Tax Liabilities i0841.1M1.1B987.2M1.0B
Other Non-Current Liabilities182.6M276.7M245.4M256.1M352.6M
Total Non-Current Liabilities i6.1B10.0B10.0B9.8B9.7B
Total Liabilities i14.7B14.7B14.3B14.0B13.4B
Equity
Common Stock i2.2M2.2M2.2M2.2M2.3M
Retained Earnings i3.9B7.1B8.1B6.5B5.2B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i4.0B7.3B8.8B7.7B7.3B
Key Metrics
Total Debt i7.8B10.4B10.1B10.0B9.6B
Working Capital i521.3M1.4B2.1B1.4B1.3B

Balance Sheet Composition

Dollar Tree Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i1.0B-998.4M1.6B1.3B1.3B
Depreciation & Amortization i526.9M841.0M767.9M716.0M686.6M
Stock-Based Compensation i106.9M96.7M110.4M79.9M83.9M
Working Capital Changes i285.0M458.1M-1.0B-729.3M526.6M
Operating Cash Flow i2.0B159.5M1.6B1.4B2.7B
Investing Activities
Capital Expenditures i1.1M-6.3M-5.0M-1.6M9.1M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i51.1M-6.3M-5.0M1.3M9.1M
Financing Activities
Share Repurchases i-400.0M-500.0M-647.5M-950.0M-400.0M
Dividends Paid i-----
Debt Issuance i00555.0M1.2B750.0M
Debt Repayment i-3.2B-1.1B-555.0M-1.0B-1.3B
Financing Cash Flow i-3.6B-1.6B-696.1M-854.3M-1.7B
Free Cash Flow i1.6B576.9M361.0M408.7M1.8B
Net Change in Cash i-1.5B-1.5B898.2M534.0M984.9M

Cash Flow Trend

Dollar Tree Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.90
Forward P/E 19.16
Price to Book 6.25
Price to Sales 1.34
PEG Ratio 19.16

Profitability Ratios

Profit Margin -16.55%
Operating Margin 8.28%
Return on Equity 19.40%
Return on Assets 4.69%

Financial Health

Current Ratio 1.04
Debt to Equity 202.51
Beta 0.88

Per Share Data

EPS (TTM) $5.07
Book Value per Share $18.58
Revenue per Share $84.09

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
dltr24.2B22.906.2519.40%-16.55%202.51
Walmart 827.8B44.339.8921.78%2.75%75.78
Costco Wholesale 435.0B55.5516.0432.08%2.92%30.81
Target 47.9B11.583.2029.08%3.95%130.21
Dollar General 23.7B20.533.0715.70%2.81%220.91
BJ's Wholesale Club 14.3B25.147.2432.76%2.76%136.72

Financial data is updated regularly. All figures are in the company's reporting currency.